GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Thai Wacoal PCL (BKK:WACOAL-F) » Definitions » Cyclically Adjusted Price-to-FCF

Thai Wacoal PCL (BKK:WACOAL-F) Cyclically Adjusted Price-to-FCF : 19.33 (As of Jul. 03, 2025)


View and export this data going back to 1983. Start your Free Trial

What is Thai Wacoal PCL Cyclically Adjusted Price-to-FCF?

As of today (2025-07-03), Thai Wacoal PCL's current share price is ฿20.10. Thai Wacoal PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿1.04. Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF for today is 19.33.

The historical rank and industry rank for Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:WACOAL-F' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 39.35   Med: 74.29   Max: 1291.67
Current: 40.02

During the past years, Thai Wacoal PCL's highest Cyclically Adjusted Price-to-FCF was 1291.67. The lowest was 39.35. And the median was 74.29.

BKK:WACOAL-F's Cyclically Adjusted Price-to-FCF is ranked worse than
78.55% of 359 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 15.72 vs BKK:WACOAL-F: 40.02

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Wacoal PCL's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ฿0.745. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿1.04 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Thai Wacoal PCL Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Wacoal PCL Cyclically Adjusted Price-to-FCF Chart

Thai Wacoal PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 615.19 1,208.92 590.50 706.80 71.84

Thai Wacoal PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 646.49 134.02 232.72 71.84 46.18

Competitive Comparison of Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF

For the Apparel Manufacturing subindustry, Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Thai Wacoal PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=20.10/1.04
=19.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Wacoal PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Thai Wacoal PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.745/134.9266*134.9266
=0.745

Current CPI (Mar. 2025) = 134.9266.

Thai Wacoal PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.770 100.684 1.032
201509 1.044 100.392 1.403
201512 -0.153 99.792 -0.207
201603 -0.504 100.470 -0.677
201606 0.529 101.688 0.702
201609 0.768 101.861 1.017
201612 0.656 101.863 0.869
201703 -0.228 102.862 -0.299
201706 0.414 103.349 0.540
201709 2.276 104.136 2.949
201712 0.440 104.011 0.571
201803 0.013 105.290 0.017
201806 0.220 106.317 0.279
201809 0.315 106.507 0.399
201812 0.462 105.998 0.588
201903 -0.925 107.251 -1.164
201906 0.278 108.070 0.347
201909 0.059 108.329 0.073
201912 0.626 108.420 0.779
202003 0.820 108.902 1.016
202006 -3.606 108.767 -4.473
202009 -2.215 109.815 -2.722
202012 -0.209 109.897 -0.257
202103 -0.680 111.754 -0.821
202106 0.856 114.631 1.008
202109 -0.198 115.734 -0.231
202112 -0.110 117.630 -0.126
202203 1.753 121.301 1.950
202206 -0.424 125.017 -0.458
202209 0.338 125.227 0.364
202212 0.327 125.222 0.352
202303 0.020 127.348 0.021
202306 -0.627 128.729 -0.657
202309 0.317 129.860 0.329
202312 -0.314 129.419 -0.327
202403 0.109 131.776 0.112
202406 -0.777 132.554 -0.791
202409 0.511 133.029 0.518
202412 -0.222 133.157 -0.225
202503 0.745 134.927 0.745

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Thai Wacoal PCL  (BKK:WACOAL-F) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Thai Wacoal PCL Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Wacoal PCL Business Description

Traded in Other Exchanges
Address
132 Soi Charoenrat 7, Bangkholaem District, Khwang Bangkhlo, Bangkok, THA, 10120
Thai Wacoal PCL is a Thailand-based garment manufacturing company. It manufactures and sells finished garment products, consisting of Ladies' lingerie, childrenswear and ladies' outerwear. The key revenue driver product of the company is Ladies' lingerie, which is sold under the brand name of Wacoal. The company's operating segment is based on domestic sales and export sales of which a majority of the revenue is generated from domestic sales.

Thai Wacoal PCL Headlines

No Headlines