GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hafnia Ltd (CHIX:HAFNIo) » Definitions » Cyclically Adjusted Price-to-FCF

Hafnia (CHIX:HAFNIO) Cyclically Adjusted Price-to-FCF : 9.62 (As of Jun. 07, 2025)


View and export this data going back to 2019. Start your Free Trial

What is Hafnia Cyclically Adjusted Price-to-FCF?

As of today (2025-06-07), Hafnia's current share price is kr51.26. Hafnia's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 was kr5.33. Hafnia's Cyclically Adjusted Price-to-FCF for today is 9.62.

The historical rank and industry rank for Hafnia's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

CHIX:HAFNIo' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 8.29   Med: 10.7   Max: 12.74
Current: 9.61

During the past 10 years, Hafnia's highest Cyclically Adjusted Price-to-FCF was 12.74. The lowest was 8.29. And the median was 10.70.

CHIX:HAFNIo's Cyclically Adjusted Price-to-FCF is ranked better than
67.62% of 420 companies
in the Transportation industry
Industry Median: 15.89 vs CHIX:HAFNIo: 9.61

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hafnia's adjusted free cash flow per share data of for the fiscal year that ended in Dec24 was kr21.363. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr5.33 for the trailing ten years ended in Dec24.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hafnia Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hafnia's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hafnia Cyclically Adjusted Price-to-FCF Chart

Hafnia Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 11.45

Hafnia Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 11.45 -

Competitive Comparison of Hafnia's Cyclically Adjusted Price-to-FCF

For the Marine Shipping subindustry, Hafnia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hafnia's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hafnia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hafnia's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hafnia Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hafnia's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=51.26/5.33
=9.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hafnia's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 is calculated as:

For example, Hafnia's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec24 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec24 (Change)*Current CPI (Dec24)
=21.363/133.1571*133.1571
=21.363

Current CPI (Dec24) = 133.1571.

Hafnia Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -3.754 99.792 -5.009
201612 -0.272 101.863 -0.356
201712 -0.821 104.011 -1.051
201812 0.988 105.998 1.241
201912 -0.941 108.420 -1.156
202012 8.361 109.897 10.131
202112 1.964 117.630 2.223
202212 6.535 125.222 6.949
202312 18.175 129.419 18.700
202412 21.363 133.157 21.363

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hafnia  (CHIX:HAFNIo) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hafnia Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hafnia's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hafnia Business Description

Industry
Traded in Other Exchanges
Address
c/o Hafnia SG Pte Ltd, 10 Pasir Panjang Road, No.18-01 Mapletree Business City, Singapore, SGP, 117438
Hafnia Ltd is one of the tanker owners, transporting oil, oil products and chemicals for national and international oil companies, chemical companies, as well as trading and utility companies. As owners and operators of around 200 vessels, It offers a fully integrated shipping platform, including technical management, commercial and chartering services, pool management, and a large-scale bunker procurement desk.

Hafnia Headlines

No Headlines