GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Develia SA (FRA:94L) » Definitions » Cyclically Adjusted Price-to-FCF

Develia (FRA:94L) Cyclically Adjusted Price-to-FCF : 20.18 (As of Jun. 04, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Develia Cyclically Adjusted Price-to-FCF?

As of today (2025-06-04), Develia's current share price is €1.816. Develia's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €0.09. Develia's Cyclically Adjusted Price-to-FCF for today is 20.18.

The historical rank and industry rank for Develia's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

FRA:94L' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.03   Med: 12.68   Max: 22.43
Current: 19.78

During the past years, Develia's highest Cyclically Adjusted Price-to-FCF was 22.43. The lowest was 6.03. And the median was 12.68.

FRA:94L's Cyclically Adjusted Price-to-FCF is ranked worse than
70.53% of 699 companies
in the Real Estate industry
Industry Median: 11.51 vs FRA:94L: 19.78

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Develia's adjusted free cash flow per share data for the three months ended in Mar. 2025 was €-0.043. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €0.09 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Develia Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Develia's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Develia Cyclically Adjusted Price-to-FCF Chart

Develia Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.26 12.39 7.22 11.97 13.79

Develia Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.38 14.24 15.07 13.79 16.26

Competitive Comparison of Develia's Cyclically Adjusted Price-to-FCF

For the Real Estate - Development subindustry, Develia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Develia's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Develia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Develia's Cyclically Adjusted Price-to-FCF falls into.


;
;

Develia Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Develia's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1.816/0.09
=20.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Develia's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Develia's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.043/157.0208*157.0208
=-0.043

Current CPI (Mar. 2025) = 157.0208.

Develia Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.020 100.448 -0.031
201509 0.029 99.634 0.046
201512 0.041 99.471 0.065
201603 0.006 98.983 0.010
201606 0.037 99.552 0.058
201609 0.034 99.064 0.054
201612 0.027 100.366 0.042
201703 0.015 101.018 0.023
201706 0.027 101.180 0.042
201709 0.036 101.343 0.056
201712 0.010 102.564 0.015
201803 0.065 102.564 0.100
201806 0.027 103.378 0.041
201809 0.057 103.378 0.087
201812 0.017 103.785 0.026
201903 0.029 104.274 0.044
201906 0.010 105.983 0.015
201909 -0.015 105.983 -0.022
201912 -0.072 107.123 -0.106
202003 -0.010 109.076 -0.014
202006 0.010 109.402 0.014
202009 0.005 109.320 0.007
202012 0.025 109.565 0.036
202103 0.007 112.658 0.010
202106 0.033 113.960 0.045
202109 0.012 115.588 0.016
202112 -0.011 119.088 -0.015
202203 0.106 125.031 0.133
202206 -0.091 131.705 -0.108
202209 0.026 135.531 0.030
202212 0.074 139.113 0.084
202303 0.060 145.950 0.065
202306 -0.039 147.009 -0.042
202309 0.071 146.113 0.076
202312 -0.041 147.741 -0.044
202403 -0.023 149.044 -0.024
202406 0.042 150.997 0.044
202409 -0.003 153.439 -0.003
202412 0.109 154.660 0.111
202503 -0.043 157.021 -0.043

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Develia  (FRA:94L) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Develia Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Develia's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Develia Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Develia SA (FRA:94L) » Definitions » Cyclically Adjusted Price-to-FCF
Traded in Other Exchanges
Address
ul. Powstancow Slaskich 2-4, Wroclaw, POL, 53-333
Develia SA is a Poland based real estate developer. The company executes commercial and residential investment projects. It is engaged in activities, consisting of the purchasing of real estate and the development of residential, office, commercial or retail projects, and the sale or lease of premises. Its properties are built in Polish cities including Warsaw, Wroclaw, Krakow, Katowice, Gdansk, and Lodz.

Develia Headlines

No Headlines