GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » PT Gudang Garam Tbk (ISX:GGRM) » Definitions » Cyclically Adjusted Price-to-FCF

PT Gudang Garam Tbk (ISX:GGRM) Cyclically Adjusted Price-to-FCF : 3.96 (As of Jun. 05, 2025)


View and export this data going back to 1990. Start your Free Trial

What is PT Gudang Garam Tbk Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), PT Gudang Garam Tbk's current share price is Rp9775.00. PT Gudang Garam Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp2,465.35. PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF for today is 3.96.

The historical rank and industry rank for PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:GGRM' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 3.73   Med: 16.86   Max: 132.76
Current: 4.06

During the past years, PT Gudang Garam Tbk's highest Cyclically Adjusted Price-to-FCF was 132.76. The lowest was 3.73. And the median was 16.86.

ISX:GGRM's Cyclically Adjusted Price-to-FCF is ranked better than
83.33% of 24 companies
in the Tobacco Products industry
Industry Median: 12.98 vs ISX:GGRM: 4.06

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Gudang Garam Tbk's adjusted free cash flow per share data for the three months ended in Mar. 2025 was Rp261.502. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp2,465.35 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Gudang Garam Tbk Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Gudang Garam Tbk Cyclically Adjusted Price-to-FCF Chart

PT Gudang Garam Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.99 18.39 9.05 9.17 4.98

PT Gudang Garam Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.91 7.43 5.81 4.98 4.14

Competitive Comparison of PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF

For the Tobacco subindustry, PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Gudang Garam Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=9775.00/2465.35
=3.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gudang Garam Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, PT Gudang Garam Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=261.502/131.9484*131.9484
=261.502

Current CPI (Mar. 2025) = 131.9484.

PT Gudang Garam Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 15.930 99.766 21.069
201509 1,856.126 101.037 2,424.001
201512 -3,514.231 102.133 -4,540.139
201603 3,461.104 102.764 4,444.042
201606 403.112 103.212 515.345
201609 2,023.207 104.142 2,563.403
201612 -3,495.508 105.222 -4,383.372
201703 6,904.815 106.476 8,556.671
201706 -1,147.994 107.722 -1,406.181
201709 959.515 108.020 1,172.061
201712 -4,217.056 109.017 -5,104.106
201803 7,466.604 110.097 8,948.572
201806 -523.525 111.085 -621.852
201809 1,534.879 111.135 1,822.340
201812 -4,261.045 112.430 -5,000.788
201903 6,520.201 112.829 7,625.113
201906 684.170 114.730 786.847
201909 508.991 114.905 584.490
201912 -4,497.513 115.486 -5,138.633
202003 6,237.164 116.252 7,079.291
202006 777.567 116.630 879.696
202009 2,367.939 116.397 2,684.320
202012 -3,080.309 117.318 -3,464.443
202103 4,601.099 117.840 5,151.975
202106 -600.888 118.184 -670.871
202109 1,003.750 118.262 1,119.916
202112 -4,800.958 119.516 -5,300.363
202203 1,855.719 120.948 2,024.496
202206 -260.465 123.322 -278.684
202209 4,770.149 125.298 5,023.317
202212 -4,055.681 126.098 -4,243.857
202303 955.724 126.953 993.334
202306 -1,640.566 127.663 -1,695.638
202309 3,271.309 128.151 3,368.235
202312 -3,256.321 129.395 -3,320.587
202403 537.508 130.607 543.028
202406 1,849.715 130.792 1,866.075
202409 2,024.958 130.361 2,049.617
202412 -2,675.222 131.432 -2,685.743
202503 261.502 131.948 261.502

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


PT Gudang Garam Tbk  (ISX:GGRM) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Gudang Garam Tbk Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of PT Gudang Garam Tbk's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Gudang Garam Tbk Business Description

Traded in Other Exchanges
Address
Jl. Semampir II/1, East Java, Kediri, IDN, 64121
PT Gudang Garam Tbk manufactures kretek cigarettes, which are clove cigarettes common in Indonesia. The firm's operations are almost entirely domestic, with its tobacco and clove farmers. Nearly majority of the company's sales are generated in Indonesia. The company's brand families include Gudang Garam, Merah, and others. Other brands include Sriwedari, which is a hand-rolled brand, and Klobot. The company's segment includes Cigarettes, Paperboard, Infrastructure, and Others. The company generates the majority of its revenue from sale of Cigarettes.

PT Gudang Garam Tbk Headlines

No Headlines