GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Norwegian Cruise Line Holdings Ltd (LTS:0UC3) » Definitions » Cyclically Adjusted Price-to-FCF

Norwegian Cruise Line Holdings (LTS:0UC3) Cyclically Adjusted Price-to-FCF : (As of Jun. 05, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Norwegian Cruise Line Holdings Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Norwegian Cruise Line Holdings Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Norwegian Cruise Line Holdings's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Norwegian Cruise Line Holdings Cyclically Adjusted Price-to-FCF Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Norwegian Cruise Line Holdings Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Norwegian Cruise Line Holdings's Cyclically Adjusted Price-to-FCF

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Cyclically Adjusted Price-to-FCF falls into.


;
;

Norwegian Cruise Line Holdings Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Norwegian Cruise Line Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Norwegian Cruise Line Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.918/134.9266*134.9266
=-1.918

Current CPI (Mar. 2025) = 134.9266.

Norwegian Cruise Line Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.151 100.684 1.542
201509 0.587 100.392 0.789
201512 -3.133 99.792 -4.236
201603 0.868 100.470 1.166
201606 -0.943 101.688 -1.251
201609 0.833 101.861 1.103
201612 -0.004 101.863 -0.005
201703 1.388 102.862 1.821
201706 -2.020 103.349 -2.637
201709 1.635 104.136 2.118
201712 -0.005 104.011 -0.006
201803 2.037 105.290 2.610
201806 -2.070 106.317 -2.627
201809 1.598 106.507 2.024
201812 0.677 105.998 0.862
201903 1.430 107.251 1.799
201906 1.450 108.070 1.810
201909 0.945 108.329 1.177
201912 -3.006 108.420 -3.741
202003 -3.103 108.902 -3.845
202006 -5.812 108.767 -7.210
202009 -2.719 109.815 -3.341
202012 -2.417 109.897 -2.967
202103 -3.001 111.754 -3.623
202106 -2.171 114.631 -2.555
202109 -2.433 115.734 -2.836
202112 -1.349 117.630 -1.547
202203 -1.284 121.301 -1.428
202206 0.241 125.017 0.260
202209 -2.899 125.227 -3.124
202212 0.193 125.222 0.208
202303 0.629 127.348 0.666
202306 0.644 128.729 0.675
202309 -1.795 129.860 -1.865
202312 -0.914 129.419 -0.953
202403 1.272 131.776 1.302
202406 0.643 132.554 0.655
202409 -0.380 133.029 -0.385
202412 0.301 133.157 0.305
202503 -1.918 134.927 -1.918

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Norwegian Cruise Line Holdings  (LTS:0UC3) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Norwegian Cruise Line Holdings Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Norwegian Cruise Line Holdings's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Norwegian Cruise Line Holdings Business Description

Address
7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 70,000). It operates 33 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 12 passenger vessels on order among its brands through 2036, representing 37,500 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.

Norwegian Cruise Line Holdings Headlines

No Headlines