GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Inly Media Co Ltd (SHSE:603598) » Definitions » Cyclically Adjusted Price-to-FCF

Inly Media Co (SHSE:603598) Cyclically Adjusted Price-to-FCF : 247.71 (As of Jul. 02, 2025)


View and export this data going back to 2015. Start your Free Trial

What is Inly Media Co Cyclically Adjusted Price-to-FCF?

As of today (2025-07-02), Inly Media Co's current share price is ¥17.34. Inly Media Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ¥0.07. Inly Media Co's Cyclically Adjusted Price-to-FCF for today is 247.71.

The historical rank and industry rank for Inly Media Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

SHSE:603598' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 59.3   Med: 125.1   Max: 431
Current: 243.51

During the past years, Inly Media Co's highest Cyclically Adjusted Price-to-FCF was 431.00. The lowest was 59.30. And the median was 125.10.

SHSE:603598's Cyclically Adjusted Price-to-FCF is ranked worse than
94.46% of 361 companies
in the Media - Diversified industry
Industry Median: 15.93 vs SHSE:603598: 243.51

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Inly Media Co's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ¥-0.624. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ¥0.07 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Inly Media Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Inly Media Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inly Media Co Cyclically Adjusted Price-to-FCF Chart

Inly Media Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 101.24 313.13

Inly Media Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.29 147.26 138.93 313.13 250.27

Competitive Comparison of Inly Media Co's Cyclically Adjusted Price-to-FCF

For the Advertising Agencies subindustry, Inly Media Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inly Media Co's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Inly Media Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inly Media Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Inly Media Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Inly Media Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=17.34/0.07
=247.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inly Media Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Inly Media Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.624/115.1156*115.1156
=-0.624

Current CPI (Mar. 2025) = 115.1156.

Inly Media Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.384 99.500 0.444
201509 -0.360 100.500 -0.412
201512 -0.149 100.600 -0.170
201603 -0.223 102.200 -0.251
201606 0.425 101.400 0.482
201609 -0.091 102.400 -0.102
201612 0.217 102.600 0.243
201703 -0.374 103.200 -0.417
201706 0.308 103.100 0.344
201709 -0.008 104.100 -0.009
201712 0.478 104.500 0.527
201803 -0.065 105.300 -0.071
201806 0.074 104.900 0.081
201809 0.511 106.600 0.552
201812 -0.455 106.500 -0.492
201903 -0.319 107.700 -0.341
201906 0.432 107.700 0.462
201909 0.125 109.800 0.131
201912 0.545 111.200 0.564
202003 0.072 112.300 0.074
202006 -0.363 110.400 -0.379
202009 0.445 111.700 0.459
202012 -0.286 111.500 -0.295
202103 -0.343 112.662 -0.350
202106 0.617 111.769 0.635
202109 -0.009 112.215 -0.009
202112 0.318 113.108 0.324
202203 -0.503 114.335 -0.506
202206 -0.064 114.558 -0.064
202209 0.017 115.339 0.017
202212 0.898 115.116 0.898
202303 -1.017 115.116 -1.017
202306 -0.006 114.558 -0.006
202309 0.075 115.339 0.075
202312 1.043 114.781 1.046
202403 -0.933 115.227 -0.932
202406 -0.209 114.781 -0.210
202409 -0.025 115.785 -0.025
202412 0.065 114.893 0.065
202503 -0.624 115.116 -0.624

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Inly Media Co  (SHSE:603598) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Inly Media Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Inly Media Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Inly Media Co Business Description

Traded in Other Exchanges
N/A
Address
Water Park B, Building 3, Room 105, Fu Wai liangjiadian, Haidian District, Beijing, CHN, 100022
Inly Media Co Ltd is engaged in providing advertising services.
Executives
Luo Yan Ji Director
Pan Xin Xin Director
Wang Xiao Ying Director
Li Hao Director
Zhang Hua senior management
Chen Wan Yin senior management
Zhang Zhao Yang senior management
Jiang Jia Xiao senior management
Sang Zhi Yong Director
Li Jian Xin senior management
Sun Yue Supervisors
Wang Qian Director

Inly Media Co Headlines

No Headlines