GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » JD.com Inc (WBO:JD) » Definitions » Cyclically Adjusted Price-to-FCF

JD.com (WBO:JD) Cyclically Adjusted Price-to-FCF : 19.03 (As of Jun. 04, 2025)


View and export this data going back to 2017. Start your Free Trial

What is JD.com Cyclically Adjusted Price-to-FCF?

As of today (2025-06-04), JD.com's current share price is €28.55. JD.com's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €1.50. JD.com's Cyclically Adjusted Price-to-FCF for today is 19.03.

The historical rank and industry rank for JD.com's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

WBO:JD' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 15.44   Med: 24.27   Max: 73.91
Current: 20.42

During the past years, JD.com's highest Cyclically Adjusted Price-to-FCF was 73.91. The lowest was 15.44. And the median was 24.27.

WBO:JD's Cyclically Adjusted Price-to-FCF is ranked worse than
63.07% of 436 companies
in the Retail - Cyclical industry
Industry Median: 13.32 vs WBO:JD: 20.42

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JD.com's adjusted free cash flow per share data for the three months ended in Mar. 2025 was €-1.731. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €1.50 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


JD.com Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for JD.com's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JD.com Cyclically Adjusted Price-to-FCF Chart

JD.com Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 64.82 22.26 19.08

JD.com Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.34 15.87 25.31 19.08 25.29

Competitive Comparison of JD.com's Cyclically Adjusted Price-to-FCF

For the Internet Retail subindustry, JD.com's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JD.com's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, JD.com's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JD.com's Cyclically Adjusted Price-to-FCF falls into.


;
;

JD.com Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

JD.com's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=28.55/1.50
=19.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JD.com's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, JD.com's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.731/115.1156*115.1156
=-1.731

Current CPI (Mar. 2025) = 115.1156.

JD.com Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.022 99.500 0.025
201509 -0.140 100.500 -0.160
201512 -0.112 100.600 -0.128
201603 0.097 102.200 0.109
201606 0.056 101.400 0.064
201609 0.263 102.400 0.296
201612 -0.232 102.600 -0.260
201703 0.179 103.200 0.200
201706 0.797 103.100 0.890
201709 -0.299 104.100 -0.331
201712 0.052 104.500 0.057
201803 -0.329 105.300 -0.360
201806 0.539 104.900 0.591
201809 -0.271 106.600 -0.293
201812 0.079 106.500 0.085
201903 0.105 107.700 0.112
201906 0.810 107.700 0.866
201909 0.026 109.800 0.027
201912 -0.566 111.200 -0.586
202003 -0.153 112.300 -0.157
202006 0.979 110.400 1.021
202009 0.403 111.700 0.415
202012 -0.034 111.500 -0.035
202103 -0.882 112.662 -0.901
202106 2.125 111.769 2.189
202109 0.618 112.215 0.634
202112 -0.243 113.108 -0.247
202203 -0.649 114.335 -0.653
202206 2.996 114.558 3.011
202209 0.348 115.339 0.347
202212 0.845 115.116 0.845
202303 -2.325 115.116 -2.325
202306 3.787 114.558 3.805
202309 1.215 115.339 1.213
202312 1.591 114.781 1.596
202403 -1.154 115.227 -1.153
202406 4.212 114.781 4.224
202409 -0.522 115.785 -0.519
202412 2.148 114.893 2.152
202503 -1.731 115.116 -1.731

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


JD.com  (WBO:JD) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


JD.com Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of JD.com's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


JD.com Business Description

Industry
Address
No. 18 Kechuang 11 Street, 20th Floor, Building A, Yizhuang Economic & Technological Development Zone, Daxing District, Beijing, CHN, 101111
JD.com is the third-largest Chinese e-commerce platform by GMV in 2024. it offers a wide selection of authentic products with speedy and reliable delivery. The company has built its own nationwide fulfilment infrastructure and last-mile delivery network, staffed by its own employees, which supports both its online direct sales, its online marketplace and omnichannel businesses.