GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » MSC Co Ltd (XKRX:009780) » Definitions » Cyclically Adjusted Price-to-FCF

MSC Co (XKRX:009780) Cyclically Adjusted Price-to-FCF : 23.38 (As of Jun. 07, 2025)


View and export this data going back to 1996. Start your Free Trial

What is MSC Co Cyclically Adjusted Price-to-FCF?

As of today (2025-06-07), MSC Co's current share price is ₩8350.00. MSC Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩357.07. MSC Co's Cyclically Adjusted Price-to-FCF for today is 23.38.

The historical rank and industry rank for MSC Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:009780' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 14.16   Med: 30.9   Max: 88.94
Current: 23.44

During the past years, MSC Co's highest Cyclically Adjusted Price-to-FCF was 88.94. The lowest was 14.16. And the median was 30.90.

XKRX:009780's Cyclically Adjusted Price-to-FCF is ranked worse than
54.65% of 699 companies
in the Consumer Packaged Goods industry
Industry Median: 20.25 vs XKRX:009780: 23.44

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MSC Co's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ₩421.142. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩357.07 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


MSC Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for MSC Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MSC Co Cyclically Adjusted Price-to-FCF Chart

MSC Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.74 17.94 26.87 28.00 19.88

MSC Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.37 35.92 20.64 19.88 16.27

Competitive Comparison of MSC Co's Cyclically Adjusted Price-to-FCF

For the Packaged Foods subindustry, MSC Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MSC Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, MSC Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MSC Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

MSC Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

MSC Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=8350.00/357.07
=23.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MSC Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, MSC Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=421.142/122.5900*122.5900
=421.142

Current CPI (Mar. 2025) = 122.5900.

MSC Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 11.643 100.051 14.266
201509 7.914 100.111 9.691
201512 12.471 100.220 15.255
201603 -4.256 100.561 -5.188
201606 161.612 100.791 196.566
201609 453.793 101.461 548.293
201612 315.573 101.561 380.914
201703 -94.630 102.851 -112.792
201706 58.226 102.611 69.563
201709 115.786 103.491 137.155
201712 -20.772 102.991 -24.725
201803 9.993 104.101 11.768
201806 140.460 104.130 165.360
201809 227.101 105.651 263.513
201812 -158.558 104.351 -186.272
201903 117.537 104.491 137.896
201906 253.321 104.881 296.094
201909 82.944 105.200 96.655
201912 28.767 105.121 33.547
202003 44.597 105.354 51.893
202006 -153.673 105.112 -179.226
202009 307.082 106.198 354.482
202012 83.784 105.765 97.112
202103 57.139 107.357 65.246
202106 258.375 107.579 294.428
202109 317.475 108.759 357.848
202112 327.116 109.676 365.632
202203 98.714 111.848 108.195
202206 92.903 114.072 99.840
202209 -424.827 114.715 -453.990
202212 -377.522 115.179 -401.812
202303 -178.278 116.507 -187.586
202306 464.328 117.182 485.757
202309 -278.798 118.964 -287.297
202312 -25.810 118.837 -26.625
202403 -965.028 120.123 -984.845
202406 289.175 120.007 295.398
202409 609.414 120.861 618.131
202412 424.290 121.135 429.386
202503 421.142 122.590 421.142

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


MSC Co  (XKRX:009780) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


MSC Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of MSC Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MSC Co Business Description

Traded in Other Exchanges
N/A
Address
439-13 Soju-ri, Yangsan-si, Gyeongsangnam-Do, KOR, 626-280
MSC Co Ltd operates in the packaged foods industry in South Korea. The company is engaged in the manufacturing of food additive products which includes carrageenan, natural pigment, seasoning, and spices.

MSC Co Headlines

No Headlines