GURUFOCUS.COM » STOCK LIST » Technology » Software » Initech Co Ltd (XKRX:053350) » Definitions » Cyclically Adjusted Price-to-FCF

Initech Co (XKRX:053350) Cyclically Adjusted Price-to-FCF : 11.96 (As of Jun. 04, 2025)


View and export this data going back to 2001. Start your Free Trial

What is Initech Co Cyclically Adjusted Price-to-FCF?

As of today (2025-06-04), Initech Co's current share price is ₩8460.00. Initech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩707.26. Initech Co's Cyclically Adjusted Price-to-FCF for today is 11.96.

The historical rank and industry rank for Initech Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:053350' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 3.41   Med: 7.79   Max: 334.37
Current: 12.78

During the past years, Initech Co's highest Cyclically Adjusted Price-to-FCF was 334.37. The lowest was 3.41. And the median was 7.79.

XKRX:053350's Cyclically Adjusted Price-to-FCF is ranked better than
78.51% of 698 companies
in the Software industry
Industry Median: 29.895 vs XKRX:053350: 12.78

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Initech Co's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ₩-106.254. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩707.26 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Initech Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Initech Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Initech Co Cyclically Adjusted Price-to-FCF Chart

Initech Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.62 7.23 4.08 4.07 4.62

Initech Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.62 4.68 4.79 4.62 13.19

Competitive Comparison of Initech Co's Cyclically Adjusted Price-to-FCF

For the Information Technology Services subindustry, Initech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Initech Co's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Initech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Initech Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Initech Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Initech Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=8460.00/707.26
=11.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Initech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Initech Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-106.254/122.5900*122.5900
=-106.254

Current CPI (Mar. 2025) = 122.5900.

Initech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -197.801 100.051 -242.361
201509 329.788 100.111 403.840
201512 -552.819 100.220 -676.210
201603 -237.589 100.561 -289.636
201606 -59.858 100.791 -72.804
201609 244.652 101.461 295.600
201612 216.314 101.561 261.103
201703 221.946 102.851 264.543
201706 605.092 102.611 722.905
201709 586.213 103.491 694.400
201712 469.594 102.991 558.958
201803 604.637 104.101 712.026
201806 128.529 104.130 151.314
201809 584.058 105.651 677.703
201812 577.962 104.351 678.983
201903 149.400 104.491 175.278
201906 552.388 104.881 645.659
201909 471.120 105.200 548.997
201912 811.407 105.121 946.244
202003 -476.189 105.354 -554.093
202006 870.566 105.112 1,015.325
202009 134.652 106.198 155.437
202012 389.550 105.765 451.518
202103 -314.952 107.357 -359.640
202106 -15.131 107.579 -17.242
202109 259.876 108.759 292.924
202112 -0.023 109.676 -0.026
202203 -253.725 111.848 -278.093
202206 -263.140 114.072 -282.788
202209 101.486 114.715 108.453
202212 17.465 115.179 18.589
202303 -35.816 116.507 -37.686
202306 92.773 117.182 97.054
202309 -101.197 118.964 -104.282
202312 -37.211 118.837 -38.386
202403 -57.859 120.123 -59.047
202406 56.827 120.007 58.050
202409 -40.713 120.861 -41.295
202412 294.060 121.135 297.592
202503 -106.254 122.590 -106.254

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Initech Co  (XKRX:053350) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Initech Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Initech Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Initech Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
222-14 Guro-dong, Guro-gu, SEOUL, KOR, 152-050
Initech Co Ltd is a South Korea based company engages in the provision of information security solutions. Its products and services include certification and encryption, total solution management, security equipment, financial application service provider, information technology operations, and others.

Initech Co Headlines

No Headlines