GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Dilli Illustrate Inc (XKRX:131180) » Definitions » Cyclically Adjusted Price-to-FCF

Dilli Illustrate (XKRX:131180) Cyclically Adjusted Price-to-FCF : 29.19 (As of Jun. 07, 2025)


View and export this data going back to 2011. Start your Free Trial

What is Dilli Illustrate Cyclically Adjusted Price-to-FCF?

As of today (2025-06-07), Dilli Illustrate's current share price is ₩981.00. Dilli Illustrate's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩33.61. Dilli Illustrate's Cyclically Adjusted Price-to-FCF for today is 29.19.

The historical rank and industry rank for Dilli Illustrate's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:131180' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 12.2   Med: 28.33   Max: 46.06
Current: 29.31

During the past years, Dilli Illustrate's highest Cyclically Adjusted Price-to-FCF was 46.06. The lowest was 12.20. And the median was 28.33.

XKRX:131180's Cyclically Adjusted Price-to-FCF is ranked worse than
53.03% of 1005 companies
in the Hardware industry
Industry Median: 27.34 vs XKRX:131180: 29.31

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dilli Illustrate's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ₩-94.410. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩33.61 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Dilli Illustrate Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Dilli Illustrate's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dilli Illustrate Cyclically Adjusted Price-to-FCF Chart

Dilli Illustrate Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.22 40.13 24.63 21.46 16.02

Dilli Illustrate Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.78 15.76 15.09 16.02 24.99

Competitive Comparison of Dilli Illustrate's Cyclically Adjusted Price-to-FCF

For the Computer Hardware subindustry, Dilli Illustrate's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dilli Illustrate's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Dilli Illustrate's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dilli Illustrate's Cyclically Adjusted Price-to-FCF falls into.


;
;

Dilli Illustrate Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Dilli Illustrate's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=981.00/33.61
=29.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dilli Illustrate's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Dilli Illustrate's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-94.41/122.5900*122.5900
=-94.410

Current CPI (Mar. 2025) = 122.5900.

Dilli Illustrate Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -128.354 100.051 -157.269
201509 22.623 100.111 27.703
201512 63.470 100.220 77.637
201603 -92.557 100.561 -112.833
201606 25.061 100.791 30.481
201609 10.368 101.461 12.527
201612 66.325 101.561 80.058
201703 7.929 102.851 9.451
201706 135.630 102.611 162.038
201709 -38.167 103.491 -45.211
201712 37.976 102.991 45.203
201803 -19.830 104.101 -23.352
201806 66.394 104.130 78.164
201809 0.995 105.651 1.155
201812 48.831 104.351 57.366
201903 66.920 104.491 78.511
201906 37.259 104.881 43.550
201909 -9.034 105.200 -10.527
201912 -147.677 105.121 -172.217
202003 -103.529 105.354 -120.466
202006 154.598 105.112 180.305
202009 52.088 106.198 60.128
202012 19.309 105.765 22.381
202103 6.395 107.357 7.302
202106 101.410 107.579 115.561
202109 -67.661 108.759 -76.265
202112 -40.830 109.676 -45.637
202203 -33.947 111.848 -37.207
202206 -10.020 114.072 -10.768
202209 25.088 114.715 26.810
202212 9.623 115.179 10.242
202303 -61.395 116.507 -64.600
202306 69.112 117.182 72.301
202309 -10.468 118.964 -10.787
202312 66.701 118.837 68.807
202403 -89.839 120.123 -91.684
202406 124.144 120.007 126.816
202409 3.035 120.861 3.078
202412 11.613 121.135 11.752
202503 -94.410 122.590 -94.410

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Dilli Illustrate  (XKRX:131180) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Dilli Illustrate Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Dilli Illustrate's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Dilli Illustrate Business Description

Industry
Traded in Other Exchanges
N/A
Address
30, Gangbyeon-ro 702 beon-gil, Kyunggi-Do, Dongducheon-si, KOR, 483-080
Dilli Illustrate Inc is a Korea based company engaged in manufacturing and marketing industrial digital UV printer. The company also offers ink of both the rigid and flexible type. The UV printer product portfolio covers NEO TITAN, NEO SIRIUS, NEO SUN, NEO PICASSO, NEO TRITON and NEO JUPITER, among others.

Dilli Illustrate Headlines

No Headlines