GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » lastminute.com NV (XSWX:LMN) » Definitions » Cyclically Adjusted Price-to-FCF

lastminute.com NV (XSWX:LMN) Cyclically Adjusted Price-to-FCF : 35.48 (As of Dec. 15, 2024)


View and export this data going back to 2014. Start your Free Trial

What is lastminute.com NV Cyclically Adjusted Price-to-FCF?

As of today (2024-12-15), lastminute.com NV's current share price is CHF16.32. lastminute.com NV's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was CHF0.46. lastminute.com NV's Cyclically Adjusted Price-to-FCF for today is 35.48.

The historical rank and industry rank for lastminute.com NV's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XSWX:LMN' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 15.97   Med: 38.91   Max: 77.59
Current: 36.39

During the past 13 years, lastminute.com NV's highest Cyclically Adjusted Price-to-FCF was 77.59. The lowest was 15.97. And the median was 38.91.

XSWX:LMN's Cyclically Adjusted Price-to-FCF is ranked worse than
67.46% of 338 companies
in the Travel & Leisure industry
Industry Median: 21.97 vs XSWX:LMN: 36.39

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

lastminute.com NV's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was CHF-3.444. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is CHF0.46 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


lastminute.com NV Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for lastminute.com NV's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

lastminute.com NV Cyclically Adjusted Price-to-FCF Chart

lastminute.com NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.79 40.91 67.58 20.48 50.78

lastminute.com NV Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 20.48 - 50.78 -

Competitive Comparison of lastminute.com NV's Cyclically Adjusted Price-to-FCF

For the Travel Services subindustry, lastminute.com NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


lastminute.com NV's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, lastminute.com NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where lastminute.com NV's Cyclically Adjusted Price-to-FCF falls into.



lastminute.com NV Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

lastminute.com NV's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=16.32/0.46
=35.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

lastminute.com NV's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, lastminute.com NV's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=-3.444/126.4500*126.4500
=-3.444

Current CPI (Dec23) = 126.4500.

lastminute.com NV Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.486 99.050 0.620
201512 -2.308 99.730 -2.926
201612 -0.507 100.710 -0.637
201712 -0.220 101.970 -0.273
201812 2.202 103.970 2.678
201912 5.358 106.800 6.344
202012 -2.579 107.850 -3.024
202112 0.014 114.010 0.016
202212 5.172 124.940 5.235
202312 -3.444 126.450 -3.444

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


lastminute.com NV  (XSWX:LMN) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


lastminute.com NV Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of lastminute.com NV's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


lastminute.com NV Business Description

Traded in Other Exchanges
Address
Rokin 92, Amsterdam, NLD, 1012 KZ
lastminute.com NV operates in the online travel and leisure industry. It offers online tools & technologies for search compare and booking flights, vacation packages, Car rentals, Lifestyle, hotel bookings, and other Ancillary Services. The group operates under several key brands, including lastminute.com, Bravofly, Rumbo, Volagratis, and Jetcost. The company offers services to customers through websites and mobile apps. Its business is spread across various geographical regions including France, the UK, Spain, Switzerland, and internationally. The company's segments include B2B which represents its Meta, Media, and Long-term partnerships (affiliations, white-label, gift cards, corporate rewards), and B2C segment represents its core business offerings, Cruise business, and others.

lastminute.com NV Headlines

No Headlines