GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Brimag Digital Age Ltd (XTAE:BRMG) » Definitions » Cyclically Adjusted Price-to-FCF

Brimag Digital Age (XTAE:BRMG) Cyclically Adjusted Price-to-FCF : 5.27 (As of Jun. 06, 2025)


View and export this data going back to 2005. Start your Free Trial

What is Brimag Digital Age Cyclically Adjusted Price-to-FCF?

As of today (2025-06-06), Brimag Digital Age's current share price is ₪21.57. Brimag Digital Age's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 was ₪4.09. Brimag Digital Age's Cyclically Adjusted Price-to-FCF for today is 5.27.

The historical rank and industry rank for Brimag Digital Age's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XTAE:BRMG' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 2.76   Med: 3.92   Max: 5.26
Current: 5.26

During the past 11 years, Brimag Digital Age's highest Cyclically Adjusted Price-to-FCF was 5.26. The lowest was 2.76. And the median was 3.92.

XTAE:BRMG's Cyclically Adjusted Price-to-FCF is ranked better than
93.44% of 1006 companies
in the Hardware industry
Industry Median: 27.365 vs XTAE:BRMG: 5.26

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Brimag Digital Age's adjusted free cash flow per share data of for the fiscal year that ended in Dec24 was ₪3.766. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₪4.09 for the trailing ten years ended in Dec24.

Shiller PE for Stocks: The True Measure of Stock Valuation


Brimag Digital Age Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Brimag Digital Age's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brimag Digital Age Cyclically Adjusted Price-to-FCF Chart

Brimag Digital Age Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 3.26 3.85

Brimag Digital Age Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 3.85 -

Competitive Comparison of Brimag Digital Age's Cyclically Adjusted Price-to-FCF

For the Electronics & Computer Distribution subindustry, Brimag Digital Age's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brimag Digital Age's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Brimag Digital Age's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Brimag Digital Age's Cyclically Adjusted Price-to-FCF falls into.


;
;

Brimag Digital Age Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Brimag Digital Age's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=21.57/4.09
=5.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brimag Digital Age's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 is calculated as:

For example, Brimag Digital Age's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec24 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec24 (Change)*Current CPI (Dec24)
=3.766/133.1571*133.1571
=3.766

Current CPI (Dec24) = 133.1571.

Brimag Digital Age Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 7.799 99.792 10.407
201612 2.337 101.863 3.055
201712 1.889 104.011 2.418
201812 2.032 105.998 2.553
201912 0.295 108.420 0.362
202012 8.397 109.897 10.174
202112 2.602 117.630 2.945
202212 -2.607 125.222 -2.772
202312 7.735 129.419 7.958
202412 3.766 133.157 3.766

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Brimag Digital Age  (XTAE:BRMG) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Brimag Digital Age Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Brimag Digital Age's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Brimag Digital Age Business Description

Industry
Traded in Other Exchanges
N/A
Address
19 Hashikma Street, Azur, ISR, 58001
Brimag Digital Age Ltd imports, markets, and distributes home appliances and consumer electronics. It also provides warranty and repair services. Its products include refrigerators and freezers, washers and dryers, and dishwashers, among others. It provides consulting services and professional guidance in the import of V-Zug Sub Zero and Wolf products. It also operates logistics center.

Brimag Digital Age Headlines

No Headlines