Thai Ha PCL (BKK:KASET) Cyclically Adjusted Revenue per Share: ฿3.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KASET Thai Ha PCL BKK:KASET
25 GF Score
Price ฿0.70
GF Value ฿0.60
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Thai Ha PCL Cyclically Adjusted Revenue per Share?

Thai Ha PCL BKK:KASET +2.94% 25 Cyclically Adjusted Revenue per Share is ฿3.26 as of Mar. 2026. GuruFocus rates BKK:KASET with a GF Score™ of 25/100 and a GF Value™ of ฿0.60 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Thai Ha PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.239. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿3.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thai Ha PCL's average Cyclically Adjusted Revenue Growth Rate was -10.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -9.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Thai Ha PCL was -4.40% per year. The lowest was -9.50% per year. And the median was -7.65% per year.

As of today (2026-07-29), Thai Ha PCL's current stock price is ฿0.70. Thai Ha PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿3.26. Thai Ha PCL's Cyclically Adjusted PS Ratio of today is 0.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thai Ha PCL was 0.54. The lowest was 0.14. And the median was 0.31.


Thai Ha PCL  (BKK:KASET) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Thai Ha PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.70/3.26
=0.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thai Ha PCL was 0.54. The lowest was 0.14. And the median was 0.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Thai Ha PCL Cyclically Adjusted Revenue per Share Related Terms


Thai Ha PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Thai Ha PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Ha PCL Cyclically Adjusted Revenue per Share Chart

Thai Ha PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.49 4.40 4.12 3.72 3.32

Thai Ha PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.63 3.55 3.46 3.32 3.26

BKK:KASET vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Thai Ha PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Ha PCL Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thai Ha PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Thai Ha PCL's Cyclically Adjusted PS Ratio falls into.


BKK:KASET
25GF Score
Thai Ha PCL BKK:KASET
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Ha PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Ha PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.239/330.2130*330.2130
=0.239

Current CPI (Mar. 2026) = 330.2130.

Thai Ha PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.140 241.018 1.562
201609 1.146 241.428 1.567
201612 1.288 241.432 1.762
201703 1.179 243.801 1.597
201706 1.212 244.955 1.634
201709 1.105 246.819 1.478
201712 1.267 246.524 1.697
201803 1.152 249.554 1.524
201806 1.090 251.989 1.428
201809 0.937 252.439 1.226
201812 1.037 251.233 1.363
201903 0.896 254.202 1.164
201906 0.988 256.143 1.274
201909 0.613 256.759 0.788
201912 0.615 256.974 0.790
202003 0.686 258.115 0.878
202006 0.680 257.797 0.871
202009 0.434 260.280 0.551
202012 0.462 260.474 0.586
202103 0.415 264.877 0.517
202106 0.471 271.696 0.572
202109 0.469 274.310 0.565
202112 0.573 278.802 0.679
202203 0.439 287.504 0.504
202206 0.438 296.311 0.488
202209 0.363 296.808 0.404
202212 0.441 296.797 0.491
202303 0.344 301.836 0.376
202306 0.438 305.109 0.474
202309 0.461 307.789 0.495
202312 0.474 306.746 0.510
202403 0.384 312.332 0.406
202406 0.320 314.175 0.336
202409 0.309 315.301 0.324
202412 0.342 315.605 0.358
202503 0.304 319.799 0.314
202506 0.303 322.561 0.310
202509 0.204 324.800 0.207
202512 0.277 324.054 0.282
202603 0.239 330.213 0.239

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿3.26 mean?
Thai Ha PCL (BKK:KASET) has a Cyclically Adjusted Revenue per Share of ฿3.26 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thai Ha PCL and its competitors.
Is Thai Ha PCL's Cyclically Adjusted Revenue per Share too high?
Thai Ha PCL's current Cyclically Adjusted Revenue per Share is ฿3.26. Overall, Thai Ha PCL has a GF Score™ of 25/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thai Ha PCL's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Thai Ha PCL's Cyclically Adjusted Revenue per Share of ฿3.26 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thai Ha PCL and its competitors. Thai Ha PCL's current Cyclically Adjusted Revenue per Share is ฿3.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Ha PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Ha PCL (BKK:KASET) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.60, compared to a current price of ฿0.70 — trading 16.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿3.26. Thai Ha PCL's overall GF Score™ is 25/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Thai Ha PCL (BKK:KASET), the current Cyclically Adjusted Revenue per Share is ฿3.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Ha PCL (BKK:KASET) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Ha PCL stock appears to be overvalued. The current stock price of ฿0.70 is trading 16.7% above its estimated GF Value™ of ฿0.60. GuruFocus considers Thai Ha PCL to be Modestly Overvalued.

Key valuation signals for BKK:KASET:

  • Cyclically Adjusted Revenue per Share: ฿3.26
  • GF Value™: ฿0.60 vs. price of ฿0.70 (16.7% above fair value)
  • GF Score™: 25/100 with 8 warning signs

No single metric tells the full story. See the BKK:KASET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Ha PCL Business Description

Address 140 Moo 5, Tambol Bangkratuek, Amphur Sampran, Nakornpathom, Bangkok, THA, 73210
Thai Ha PCL is engaged in the manufacture and distribution of agricultural products. It is also involved in the processing of agricultural products and instant products. The company produces and distributes Jasmine rice, beans and processed agricultural products such as Soybean oil, Bean thread vermicelli, and Vinegar under the brand Kaset and Smart Chef. The operating segment is manufacturing and merchandising segments of agricultural products and processed agricultural products and instant products. It derives maximum revenue from Manufacturing from export sales.
25GF Score

Get the complete analysis for BKK:KASET

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.70
Price
฿0.60
GF Value