Siam Wellness Group PCL (BKK:SPA) Cyclically Adjusted Revenue per Share: ฿0.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SPA Siam Wellness Group PCL BKK:SPA
82 GF Score
Price ฿3.26
GF Value ฿7.54
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Siam Wellness Group PCL Cyclically Adjusted Revenue per Share?

Siam Wellness Group PCL BKK:SPA -1.81% 82 Cyclically Adjusted Revenue per Share is ฿0.96 as of Mar. 2026. GuruFocus rates BKK:SPA with a GF Score™ of 82/100 and a GF Value™ of ฿7.54 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Siam Wellness Group PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.376. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿0.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Siam Wellness Group PCL's average Cyclically Adjusted Revenue Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-22), Siam Wellness Group PCL's current stock price is ฿3.26. Siam Wellness Group PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿0.96. Siam Wellness Group PCL's Cyclically Adjusted PS Ratio of today is 3.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Siam Wellness Group PCL was 12.79. The lowest was 2.95. And the median was 7.87.


Siam Wellness Group PCL  (BKK:SPA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Siam Wellness Group PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.26/0.96
=3.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Siam Wellness Group PCL was 12.79. The lowest was 2.95. And the median was 7.87.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Siam Wellness Group PCL Cyclically Adjusted Revenue per Share Related Terms


Siam Wellness Group PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Siam Wellness Group PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siam Wellness Group PCL Cyclically Adjusted Revenue per Share Chart

Siam Wellness Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.73 0.83 0.92

Siam Wellness Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.86 0.88 0.91 0.92 0.96

BKK:SPA vs ROL, SCI, FTDR: Cyclically Adjusted Revenue per Share Comparison

For the Personal Services subindustry, Siam Wellness Group PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siam Wellness Group PCL Cyclically Adjusted PS Ratio vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Siam Wellness Group PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Siam Wellness Group PCL's Cyclically Adjusted PS Ratio falls into.


BKK:SPA
82GF Score
Siam Wellness Group PCL BKK:SPA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siam Wellness Group PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Siam Wellness Group PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.376/330.2130*330.2130
=0.376

Current CPI (Mar. 2026) = 330.2130.

Siam Wellness Group PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.133 241.018 0.182
201609 0.150 241.428 0.205
201612 0.148 241.432 0.202
201703 0.176 243.801 0.238
201706 0.174 244.955 0.235
201709 0.190 246.819 0.254
201712 0.199 246.524 0.267
201803 0.218 249.554 0.288
201806 0.206 251.989 0.270
201809 0.224 252.439 0.293
201812 0.236 251.233 0.310
201903 0.266 254.202 0.346
201906 0.263 256.143 0.339
201909 0.287 256.759 0.369
201912 0.287 256.974 0.369
202003 0.185 258.115 0.237
202006 0.025 257.797 0.032
202009 0.059 260.280 0.075
202012 0.063 260.474 0.080
202103 0.043 264.877 0.054
202106 0.017 271.696 0.021
202109 0.010 274.310 0.012
202112 0.060 278.802 0.071
202203 0.086 287.504 0.099
202206 0.103 296.311 0.115
202209 0.157 296.808 0.175
202212 0.213 296.797 0.237
202303 0.250 301.836 0.274
202306 0.278 305.109 0.301
202309 0.299 307.789 0.321
202312 0.301 306.746 0.324
202403 0.307 312.332 0.325
202406 0.298 314.175 0.313
202409 0.331 315.301 0.347
202412 0.334 315.605 0.349
202503 0.297 319.799 0.307
202506 0.282 322.561 0.289
202509 0.318 324.800 0.323
202512 0.369 324.054 0.376
202603 0.376 330.213 0.376

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿0.96 mean?
Siam Wellness Group PCL (BKK:SPA) has a Cyclically Adjusted Revenue per Share of ฿0.96 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Siam Wellness Group PCL and its competitors.
Is Siam Wellness Group PCL's Cyclically Adjusted Revenue per Share too high?
Siam Wellness Group PCL's current Cyclically Adjusted Revenue per Share is ฿0.96. Overall, Siam Wellness Group PCL has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Siam Wellness Group PCL's Cyclically Adjusted Revenue per Share compare to ROL and SCI?
Siam Wellness Group PCL's Cyclically Adjusted Revenue per Share of ฿0.96 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Personal Services company?
A good Cyclically Adjusted Revenue per Share depends on the Personal Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Siam Wellness Group PCL and its competitors. Siam Wellness Group PCL's current Cyclically Adjusted Revenue per Share is ฿0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siam Wellness Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Siam Wellness Group PCL (BKK:SPA) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿7.54, compared to a current price of ฿3.26 — trading 56.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿0.96. Siam Wellness Group PCL's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Siam Wellness Group PCL (BKK:SPA), the current Cyclically Adjusted Revenue per Share is ฿0.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siam Wellness Group PCL (BKK:SPA) Overvalued in 2026?

Based on GuruFocus' analysis, Siam Wellness Group PCL stock appears to be undervalued. The current stock price of ฿3.26 is trading 56.8% below its estimated GF Value™ of ฿7.54. GuruFocus considers Siam Wellness Group PCL to be Significantly Undervalued.

Key valuation signals for BKK:SPA:

  • Cyclically Adjusted Revenue per Share: ฿0.96
  • GF Value™: ฿7.54 vs. price of ฿3.26 (56.8% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the BKK:SPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siam Wellness Group PCL Business Description

Address Prachasongkroh Road, 565, 567 B.U. Place Building, 22nd Floor, Soi Suthiporn, Dindaeng Sub-district, Dindaeng District, Bangkok, THA, 10400
Siam Wellness Group PCL is a Thailand-based company and is principally engaged in the spa business. The business is organized into three segments: Spa services, which operates day spa and destination spa. Also, provides spa management and spa consultancy services; Sales of spa products and healthy products, which distributes natural spa products both and spa equipment for domestic and international markets. and Hotel and restaurant which operates boutique resorts and restaurants. Key revenue is earned from providing spa services. The Group operates in Thailand.
82GF Score

Get the complete analysis for BKK:SPA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.26
Price
฿7.54
GF Value