Scandic Hotels Group AB (CHIX:SHOTS) Cyclically Adjusted Revenue per Share: kr114.07 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:SHOTS Scandic Hotels Group AB CHIX:SHOTS
84 GF Score
Price kr79.68
GF Value kr75.43
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Scandic Hotels Group AB Cyclically Adjusted Revenue per Share?

Scandic Hotels Group AB CHIX:SHOTS 84 Cyclically Adjusted Revenue per Share is kr114.07 as of Jun. 2026. GuruFocus rates CHIX:SHOTS with a GF Score™ of 84/100 and a GF Value™ of kr75.43 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Scandic Hotels Group AB's adjusted revenue per share for the three months ended in Jun. 2026 was kr27.881. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr114.07 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Scandic Hotels Group AB's average Cyclically Adjusted Revenue Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-23), Scandic Hotels Group AB's current stock price is kr79.675. Scandic Hotels Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr114.07. Scandic Hotels Group AB's Cyclically Adjusted PS Ratio of today is 0.70.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Scandic Hotels Group AB was 0.84. The lowest was 0.38. And the median was 0.65.


Scandic Hotels Group AB  (CHIX:SHOTs) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Scandic Hotels Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=79.675/114.07
=0.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Scandic Hotels Group AB was 0.84. The lowest was 0.38. And the median was 0.65.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Scandic Hotels Group AB Cyclically Adjusted Revenue per Share Related Terms


Scandic Hotels Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Scandic Hotels Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scandic Hotels Group AB Cyclically Adjusted Revenue per Share Chart

Scandic Hotels Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 120.58 117.27 112.30

Scandic Hotels Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 109.66 122.70 112.30 110.89 114.07

CHIX:SHOTS vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Scandic Hotels Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scandic Hotels Group AB Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Scandic Hotels Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Scandic Hotels Group AB's Cyclically Adjusted PS Ratio falls into.


CHIX:SHOTS
84GF Score
Scandic Hotels Group AB CHIX:SHOTS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scandic Hotels Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scandic Hotels Group AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=27.881/134.1100*134.1100
=27.881

Current CPI (Jun. 2026) = 134.1100.

Scandic Hotels Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 24.752 101.138 32.822
201612 24.026 102.022 31.583
201703 21.310 102.022 28.013
201706 25.957 102.752 33.878
201709 27.363 103.279 35.531
201712 25.798 103.793 33.333
201803 26.097 103.962 33.665
201806 32.660 104.875 41.765
201809 33.538 105.679 42.561
201812 31.642 105.912 40.066
201903 27.999 105.886 35.462
201906 47.095 106.742 59.170
201909 50.419 107.214 63.067
201912 46.887 107.766 58.349
202003 32.450 106.563 40.839
202006 6.154 107.498 7.677
202009 10.902 107.635 13.584
202012 7.188 108.296 8.901
202103 4.857 108.360 6.011
202106 8.575 108.928 10.557
202109 16.042 110.338 19.498
202112 19.785 112.486 23.588
202203 14.290 114.825 16.690
202206 22.664 118.384 25.675
202209 25.749 122.296 28.236
202212 22.460 126.365 23.837
202303 23.653 127.042 24.969
202306 24.453 129.407 25.342
202309 27.091 130.224 27.900
202312 23.958 131.912 24.357
202403 23.099 132.205 23.432
202406 26.793 132.716 27.074
202409 28.208 132.304 28.593
202412 25.065 132.987 25.277
202503 20.989 132.825 21.192
202506 26.938 133.699 27.021
202509 29.620 133.480 29.760
202512 25.915 133.390 26.055
202603 21.792 133.560 21.882
202606 27.881 134.110 27.881

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr114.07 mean?
Scandic Hotels Group AB (CHIX:SHOTS) has a Cyclically Adjusted Revenue per Share of kr114.07 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Scandic Hotels Group AB and its competitors.
Is Scandic Hotels Group AB's Cyclically Adjusted Revenue per Share too high?
Scandic Hotels Group AB's current Cyclically Adjusted Revenue per Share is kr114.07. Overall, Scandic Hotels Group AB has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Scandic Hotels Group AB's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Scandic Hotels Group AB's Cyclically Adjusted Revenue per Share of kr114.07 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Scandic Hotels Group AB and its competitors. Scandic Hotels Group AB's current Cyclically Adjusted Revenue per Share is kr114.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scandic Hotels Group AB stock overvalued right now?
Based on GuruFocus' analysis, Scandic Hotels Group AB (CHIX:SHOTS) is currently considered Fairly Valued. The stock's GF Value™ is kr75.43, compared to a current price of kr79.68 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr114.07. Scandic Hotels Group AB's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Scandic Hotels Group AB (CHIX:SHOTS), the current Cyclically Adjusted Revenue per Share is kr114.07 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scandic Hotels Group AB (CHIX:SHOTS) Overvalued in 2026?

Based on GuruFocus' analysis, Scandic Hotels Group AB stock appears to be overvalued. The current stock price of kr79.68 is trading 5.6% above its estimated GF Value™ of kr75.43. GuruFocus considers Scandic Hotels Group AB to be Fairly Valued.

Key valuation signals for CHIX:SHOTS:

  • Cyclically Adjusted Revenue per Share: kr114.07
  • GF Value™: kr75.43 vs. price of kr79.68 (5.6% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the CHIX:SHOTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scandic Hotels Group AB Business Description

Address Sveavagen 167, P.O. Box 6197, Stockholm, SWE, SE-102 33
Scandic Hotels Group AB is a Sweden-based company engaged in the operation of hotels. The company has a network of hotels in the Nordic market, which creates an offering for guests and customers. The majority of the company's revenue comes from the Room, Restaurant and conferences. Its business is operated through various geographical regions which include Sweden, Norway, Finland, and Other European and Central functions.
84GF Score

Get the complete analysis for CHIX:SHOTS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr79.68
Price
kr75.43
GF Value