GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » TUI AG (CHIX:TUI1d) » Definitions » Cyclically Adjusted Revenue per Share

TUI AG (CHIX:TUI1D) Cyclically Adjusted Revenue per Share : €73.86 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is TUI AG Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

TUI AG's adjusted revenue per share for the three months ended in Mar. 2025 was €7.262. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €73.86 for the trailing ten years ended in Mar. 2025.

During the past 12 months, TUI AG's average Cyclically Adjusted Revenue Growth Rate was -17.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -14.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of TUI AG was -5.50% per year. The lowest was -14.80% per year. And the median was -9.90% per year.

As of today (2025-06-21), TUI AG's current stock price is €6.553. TUI AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was €73.86. TUI AG's Cyclically Adjusted PS Ratio of today is 0.09.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TUI AG was 0.36. The lowest was 0.05. And the median was 0.11.


TUI AG Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for TUI AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TUI AG Cyclically Adjusted Revenue per Share Chart

TUI AG Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 235.42 122.57 97.75 83.95 77.58

TUI AG Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 76.32 70.75 77.58 74.81 73.86

Competitive Comparison of TUI AG's Cyclically Adjusted Revenue per Share

For the Travel Services subindustry, TUI AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TUI AG's Cyclically Adjusted PS Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TUI AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where TUI AG's Cyclically Adjusted PS Ratio falls into.


;
;

TUI AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TUI AG's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=7.262/127.7792*127.7792
=7.262

Current CPI (Mar. 2025) = 127.7792.

TUI AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 23.552 100.417 29.970
201509 24.968 100.417 31.772
201512 15.443 99.717 19.789
201603 14.255 100.017 18.212
201606 20.373 100.717 25.847
201609 32.506 101.017 41.118
201612 14.971 101.217 18.900
201703 14.804 101.417 18.652
201706 19.292 102.117 24.140
201709 35.566 102.717 44.244
201712 17.419 102.617 21.690
201803 15.161 102.917 18.823
201806 21.980 104.017 27.001
201809 35.152 104.718 42.893
201812 17.374 104.217 21.302
201903 15.026 104.217 18.423
201906 22.768 105.718 27.519
201909 35.950 106.018 43.329
201912 18.583 105.818 22.440
202003 13.389 105.718 16.183
202006 0.343 106.618 0.411
202009 5.892 105.818 7.115
202012 1.912 105.518 2.315
202103 1.014 107.518 1.205
202106 3.128 108.486 3.684
202109 13.750 109.435 16.055
202112 8.814 110.384 10.203
202203 7.798 113.968 8.743
202206 13.149 115.760 14.514
202209 22.583 118.818 24.286
202212 13.034 119.345 13.955
202303 10.905 122.402 11.384
202306 10.417 123.140 10.809
202309 16.705 124.195 17.187
202312 8.423 123.773 8.696
202403 7.196 125.038 7.354
202406 11.044 125.882 11.210
202409 18.421 126.198 18.652
202412 9.698 127.041 9.754
202503 7.262 127.779 7.262

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


TUI AG  (CHIX:TUI1d) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

TUI AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.553/73.86
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TUI AG was 0.36. The lowest was 0.05. And the median was 0.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


TUI AG Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of TUI AG's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


TUI AG Business Description

Industry
Address
Karl-Wiechert-Allee 23, Hannover, SN, DEU, 30625
TUI AG is a leisure and tourism company that operates airlines, cruises, tours, hotels, and resorts globally. The company organizes itself into six segments: Northern region, Central region, Western region, hotels and resorts, TUI Musement and cruises. Northern region principally comprises TUI's tour operators, airlines, and cruise business in the U.K., Ireland, and the Nordics. Central region includes the company's tour operators in Germany, Australia, Switzerland, and Poland, and the TUI fly airline. Western region includes TUI tour operators and airlines in Belgium and the Netherlands, and tour operators in France. The Northern, Central, and Western regions are the segments by revenue, in that order, and collectively constitute the vast majority of revenue.

TUI AG Headlines

No Headlines