Shiseido Co (FRA:SHDA) Cyclically Adjusted Revenue per Share: €14.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:SHDA Shiseido Co Ltd FRA:SHDA
67 GF Score
Price €14.70
GF Value €17.46
! 5 Warning Signs
View Full Analysis

What is Shiseido Co Cyclically Adjusted Revenue per Share?

Shiseido Co FRA:SHDA +1.38% 67 Cyclically Adjusted Revenue per Share is €14.60 as of Mar. 2026. GuruFocus rates FRA:SHDA with a GF Score™ of 67/100 and a GF Value™ of €17.46. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shiseido Co's adjusted revenue per share for the three months ended in Mar. 2026 was €3.163. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €14.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shiseido Co's average Cyclically Adjusted Revenue Growth Rate was 0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shiseido Co was 5.50% per year. The lowest was 3.20% per year. And the median was 4.65% per year.

As of today (2026-07-14), Shiseido Co's current stock price is €14.70. Shiseido Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €14.60. Shiseido Co's Cyclically Adjusted PS Ratio of today is 1.01.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shiseido Co was 4.55. The lowest was 0.79. And the median was 2.45.


Shiseido Co  (FRA:SHDA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shiseido Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.70/14.60
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shiseido Co was 4.55. The lowest was 0.79. And the median was 2.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shiseido Co Cyclically Adjusted Revenue per Share Related Terms


Shiseido Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shiseido Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shiseido Co Cyclically Adjusted Revenue per Share Chart

Shiseido Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.10 17.58 16.41 16.28 14.58

Shiseido Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.08 15.83 15.26 14.58 14.60

FRA:SHDA vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, Shiseido Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiseido Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiseido Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shiseido Co's Cyclically Adjusted PS Ratio falls into.


FRA:SHDA
67GF Score
Shiseido Co Ltd FRA:SHDA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shiseido Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shiseido Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.163/112.7000*112.7000
=3.163

Current CPI (Mar. 2026) = 112.7000.

Shiseido Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.205 98.100 4.831
201609 4.609 98.000 5.300
201612 4.651 98.400 5.327
201703 4.814 98.100 5.530
201706 4.807 98.500 5.500
201709 4.912 98.800 5.603
201712 5.128 99.400 5.814
201803 5.042 99.200 5.728
201806 5.229 99.200 5.941
201809 5.224 99.900 5.893
201812 5.665 99.700 6.404
201903 5.450 99.700 6.161
201906 5.961 99.800 6.732
201909 5.955 100.100 6.705
201912 5.878 100.500 6.592
202003 4.774 100.300 5.364
202006 3.945 99.900 4.450
202009 4.748 99.900 5.356
202012 5.298 99.300 6.013
202103 4.585 99.900 5.172
202106 4.876 99.500 5.523
202109 4.498 100.100 5.064
202112 5.475 100.100 6.164
202203 4.482 101.100 4.996
202206 4.581 101.800 5.072
202209 4.749 103.100 5.191
202212 5.331 104.100 5.771
202303 4.195 104.400 4.529
202306 4.151 105.200 4.447
202309 3.617 106.200 3.838
202312 3.992 106.800 4.213
202403 3.833 107.200 4.030
202406 3.813 108.200 3.972
202409 3.384 108.900 3.502
202412 4.162 110.700 4.237
202503 3.547 111.100 3.598
202506 3.628 111.700 3.660
202509 3.231 112.000 3.251
202512 3.787 113.000 3.777
202603 3.163 112.700 3.163

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €14.60 mean?
Shiseido Co (FRA:SHDA) has a Cyclically Adjusted Revenue per Share of €14.60 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shiseido Co and its competitors.
Is Shiseido Co's Cyclically Adjusted Revenue per Share too high?
Shiseido Co's current Cyclically Adjusted Revenue per Share is €14.60. Overall, Shiseido Co has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Shiseido Co's Cyclically Adjusted Revenue per Share compare to PG and CL?
Shiseido Co's Cyclically Adjusted Revenue per Share of €14.60 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shiseido Co and its competitors. Shiseido Co's current Cyclically Adjusted Revenue per Share is €14.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shiseido Co stock overvalued right now?
Shiseido Co (FRA:SHDA) has a current Cyclically Adjusted Revenue per Share of €14.60. The stock's GF Value™ is €17.46, compared to a current price of €14.70 — trading 15.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €14.60. Shiseido Co's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shiseido Co (FRA:SHDA), the current Cyclically Adjusted Revenue per Share is €14.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shiseido Co (FRA:SHDA) Overvalued in 2026?

Based on GuruFocus' analysis, Shiseido Co stock appears to be undervalued. The current stock price of €14.70 is trading 15.8% below its estimated GF Value™ of €17.46.

Key valuation signals for FRA:SHDA:

  • Cyclically Adjusted Revenue per Share: €14.60
  • GF Value™: €17.46 vs. price of €14.70 (15.8% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the FRA:SHDA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shiseido Co Business Description

Address 5-5 Ginza 7-chome, Chuo-ku, Tokyo, JPN, 104-0061
Shiseido is a leading Japanese cosmetics manufacturer focused in the prestige and premium categories. Founded in 1872, it was the first Western-style pharmacy in Ginza, Tokyo, and is one of the oldest cosmetics companies globally. Shiseido's suite of 31 brands, which include its namesake brand, Clé de Peau Beauté, and NARS, had a 10.2% share of Japan's beauty and personal care market in 2024 according to Euromonitor. It is also ranked in the top 4-5 globally, with around 7% to 8% market share in premium and prestige color cosmetics and skincare. In terms of revenue, Japan and China, which include travel retail, are the two key markets making up 65% of group revenue in 2025.
67GF Score

Get the complete analysis for FRA:SHDA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.70
Price
€17.46
GF Value