Williams-Sonoma (FRA:WM1) Cyclically Adjusted Revenue per Share: €48.20 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WM1 Williams-Sonoma Inc FRA:WM1
88 GF Score
Price €192.40
GF Value €153.68
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Williams-Sonoma Cyclically Adjusted Revenue per Share?

Williams-Sonoma FRA:WM1 +0.76% 88 Cyclically Adjusted Revenue per Share is €48.20 as of Apr. 2026. GuruFocus rates FRA:WM1 with a GF Score™ of 88/100 and a GF Value™ of €153.68 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Williams-Sonoma's adjusted revenue per share for the three months ended in Apr. 2026 was €12.875. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €48.20 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Williams-Sonoma's average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Williams-Sonoma was 18.00% per year. The lowest was 5.50% per year. And the median was 11.90% per year.

As of today (2026-07-14), Williams-Sonoma's current stock price is €192.40. Williams-Sonoma's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was €48.20. Williams-Sonoma's Cyclically Adjusted PS Ratio of today is 3.99.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Williams-Sonoma was 4.30. The lowest was 0.65. And the median was 1.56.


Williams-Sonoma  (FRA:WM1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Williams-Sonoma's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=192.40/48.20
=3.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Williams-Sonoma was 4.30. The lowest was 0.65. And the median was 1.56.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Williams-Sonoma Cyclically Adjusted Revenue per Share Related Terms


Williams-Sonoma Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Williams-Sonoma's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Williams-Sonoma Cyclically Adjusted Revenue per Share Chart

Williams-Sonoma Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.13 37.11 43.87 50.16 45.48

Williams-Sonoma Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.87 47.20 47.81 45.48 48.20

FRA:WM1 vs CASY, DKS, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Williams-Sonoma's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williams-Sonoma Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Williams-Sonoma's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Williams-Sonoma's Cyclically Adjusted PS Ratio falls into.


FRA:WM1
88GF Score
Williams-Sonoma Inc FRA:WM1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Williams-Sonoma Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Williams-Sonoma's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=12.875/333.0200*333.0200
=12.875

Current CPI (Apr. 2026) = 333.0200.

Williams-Sonoma Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 5.844 240.628 8.088
201610 6.343 241.729 8.738
201701 8.394 242.839 11.511
201704 5.912 244.524 8.052
201707 5.998 244.786 8.160
201710 6.475 246.663 8.742
201801 8.144 247.867 10.942
201804 5.824 250.546 7.741
201807 6.562 252.006 8.672
201810 7.230 252.885 9.521
201901 9.991 251.712 13.218
201904 6.915 255.548 9.011
201907 7.693 256.571 9.985
201910 8.233 257.346 10.654
202001 10.579 257.971 13.657
202004 7.247 256.389 9.413
202007 8.181 259.101 10.515
202010 9.453 260.388 12.090
202101 11.886 261.582 15.132
202104 9.315 267.054 11.616
202107 10.761 273.003 13.127
202110 11.620 276.589 13.991
202201 14.840 281.148 17.578
202204 12.052 289.109 13.883
202207 15.208 296.276 17.094
202210 16.456 298.012 18.389
202301 16.975 299.170 18.896
202304 12.002 303.363 13.175
202307 13.048 305.691 14.215
202310 13.550 307.671 14.666
202401 16.045 308.417 17.325
202404 11.846 313.548 12.582
202407 12.702 314.540 13.448
202410 13.027 315.664 13.743
202501 19.012 317.671 19.931
202504 12.339 320.795 12.809
202507 12.736 323.048 13.129
202510 13.120 0.000
202601 16.580 325.252 16.976
202604 12.875 333.020 12.875

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €48.20 mean?
Williams-Sonoma (FRA:WM1) has a Cyclically Adjusted Revenue per Share of €48.20 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Williams-Sonoma and its competitors.
Is Williams-Sonoma's Cyclically Adjusted Revenue per Share too high?
Williams-Sonoma's current Cyclically Adjusted Revenue per Share is €48.20. Overall, Williams-Sonoma has a GF Score™ of 88/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Williams-Sonoma's Cyclically Adjusted Revenue per Share compare to CASY and DKS?
Williams-Sonoma's Cyclically Adjusted Revenue per Share of €48.20 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Williams-Sonoma and its competitors. Williams-Sonoma's current Cyclically Adjusted Revenue per Share is €48.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Williams-Sonoma stock overvalued right now?
Based on GuruFocus' analysis, Williams-Sonoma (FRA:WM1) is currently considered Modestly Overvalued. The stock's GF Value™ is €153.68, compared to a current price of €192.40 — trading 25.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €48.20. Williams-Sonoma's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Williams-Sonoma (FRA:WM1), the current Cyclically Adjusted Revenue per Share is €48.20 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Williams-Sonoma (FRA:WM1) Overvalued in 2026?

Based on GuruFocus' analysis, Williams-Sonoma stock appears to be overvalued. The current stock price of €192.40 is trading 25.2% above its estimated GF Value™ of €153.68. GuruFocus considers Williams-Sonoma to be Modestly Overvalued.

Key valuation signals for FRA:WM1:

  • Cyclically Adjusted Revenue per Share: €48.20
  • GF Value™: €153.68 vs. price of €192.40 (25.2% above fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the FRA:WM1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Williams-Sonoma Business Description

Address 3250 Van Ness Avenue, San Francisco, CA, USA, 94109
With a retail and direct-to-consumer presence, Williams-Sonoma is a player in the nearly $300 billion domestic home category and $450 billion international home market, focused on expanding its exposure in the B2B ($80 billion total addressable market), marketplace, and franchise areas. Namesake Williams-Sonoma (153 stores) offers high-end cooking essentials, while Pottery Barn (180) provides casual home accessories. West Elm (116) is an emerging concept for young professionals, and Rejuvenation (13) offers lighting and house parts. Brand extensions include Pottery Barn Kids and Pottery Barn Teen (43) as well as Mark & Graham and GreenRow. Williams-Sonoma also has a business-to-business team that supports projects that range from residential to large-scale commercial.
88GF Score

Get the complete analysis for FRA:WM1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€192.40
Price
€153.68
GF Value