Marsh (HAM:MSN) Cyclically Adjusted Revenue per Share: €39.96 (As of Mar. 2026)


HAM:MSN Marsh HAM:MSN
64 GF Score
Price €156.20
GF Value €221.14
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Marsh Cyclically Adjusted Revenue per Share?

Marsh HAM:MSN -0.51% 64 Cyclically Adjusted Revenue per Share is €39.96 as of Mar. 2026. GuruFocus rates HAM:MSN with a GF Score™ of 64/100 and a GF Value™ of €221.14 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marsh's adjusted revenue per share for the three months ended in Mar. 2026 was €13.521. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €39.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marsh's average Cyclically Adjusted Revenue Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marsh was 11.70% per year. The lowest was -0.30% per year. And the median was 7.10% per year.

As of today (2026-07-11), Marsh's current stock price is €156.20. Marsh's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €39.96. Marsh's Cyclically Adjusted PS Ratio of today is 3.91.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marsh was 6.01. The lowest was 2.76. And the median was 4.25.


Marsh  (HAM:MSN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marsh's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=156.20/39.96
=3.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marsh was 6.01. The lowest was 2.76. And the median was 4.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marsh Cyclically Adjusted Revenue per Share Related Terms


Marsh Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marsh's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marsh Cyclically Adjusted Revenue per Share Chart

Marsh Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 37.40

Marsh Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 37.40 39.96

HAM:MSN vs AON, AJG, WTW: Cyclically Adjusted Revenue per Share Comparison

For the Insurance Brokers subindustry, Marsh's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marsh Cyclically Adjusted PS Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Marsh's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marsh's Cyclically Adjusted PS Ratio falls into.


HAM:MSN
64GF Score
Marsh HAM:MSN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marsh Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marsh's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.521/330.2130*330.2130
=13.521

Current CPI (Mar. 2026) = 330.2130.

Marsh Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.723 241.018 7.841
201609 5.341 241.428 7.305
201612 6.121 241.432 8.372
201703 6.275 243.801 8.499
201706 5.982 244.955 8.064
201709 5.401 246.819 7.226
201712 6.035 246.524 8.084
201803 6.311 249.554 8.351
201806 6.243 251.989 8.181
201809 5.888 252.439 7.702
201812 6.423 251.233 8.442
201903 7.051 254.202 9.159
201906 7.517 256.143 9.691
201909 7.051 256.759 9.068
201912 7.510 256.974 9.650
202003 8.253 258.115 10.558
202006 7.280 257.797 9.325
202009 6.580 260.280 8.348
202012 7.048 260.474 8.935
202103 8.307 264.877 10.356
202106 8.117 271.696 9.865
202109 7.594 274.310 9.142
202112 8.862 278.802 10.496
202203 9.899 287.504 11.370
202206 10.056 296.311 11.207
202209 9.578 296.808 10.656
202212 9.444 296.797 10.507
202303 11.066 301.836 12.106
202306 10.869 305.109 11.763
202309 10.106 307.789 10.842
202312 10.206 306.746 10.987
202403 11.982 312.332 12.668
202406 11.652 314.175 12.247
202409 10.349 315.301 10.838
202412 11.681 315.605 12.222
202503 13.195 319.799 13.625
202506 12.215 322.561 12.505
202509 10.954 324.800 11.137
202512 11.471 324.054 11.689
202603 13.521 330.213 13.521

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €39.96 mean?
Marsh (HAM:MSN) has a Cyclically Adjusted Revenue per Share of €39.96 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marsh and its competitors.
Is Marsh's Cyclically Adjusted Revenue per Share too high?
Marsh's current Cyclically Adjusted Revenue per Share is €39.96. Overall, Marsh has a GF Score™ of 64/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marsh's Cyclically Adjusted Revenue per Share compare to AON and AJG?
Marsh's Cyclically Adjusted Revenue per Share of €39.96 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Insurance company?
A good Cyclically Adjusted Revenue per Share depends on the Insurance industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marsh and its competitors. Marsh's current Cyclically Adjusted Revenue per Share is €39.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marsh stock overvalued right now?
Based on GuruFocus' analysis, Marsh (HAM:MSN) is currently considered Significantly Undervalued. The stock's GF Value™ is €221.14, compared to a current price of €156.20 — trading 29.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €39.96. Marsh's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marsh (HAM:MSN), the current Cyclically Adjusted Revenue per Share is €39.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marsh (HAM:MSN) Overvalued in 2026?

Based on GuruFocus' analysis, Marsh stock appears to be undervalued. The current stock price of €156.20 is trading 29.4% below its estimated GF Value™ of €221.14. GuruFocus considers Marsh to be Significantly Undervalued.

Key valuation signals for HAM:MSN:

  • Cyclically Adjusted Revenue per Share: €39.96
  • GF Value™: €221.14 vs. price of €156.20 (29.4% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the HAM:MSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marsh Business Description

Address 1166 Avenue of the Americas, New York, NY, USA, 10036-2774
Marsh is a professional services firm that provides advice and solutions in the areas of risk, strategy, and human capital. The company operates through two main segments: risk and insurance services and consulting. In risk and insurance services, the firm offers services via Marsh (an insurance broker) and Guy Carpenter (a risk and reinsurance specialist). The consulting division comprises Mercer (a provider of human resource services) and Oliver Wyman (a management and economic consultancy). About half of its revenue is generated outside the US.
64GF Score

Get the complete analysis for HAM:MSN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€156.20
Price
€221.14
GF Value