China 33 Group (HKSE:08087) Cyclically Adjusted Revenue per Share: HK$0.42 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08087 China 33 Group Ltd HKSE:08087
40 GF Score
Price HK$2.41
GF Value HK$0.03
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is China 33 Group Cyclically Adjusted Revenue per Share?

China 33 Group HKSE:08087 +0.21% 40 Cyclically Adjusted Revenue per Share is HK$0.42 as of Dec. 2025. GuruFocus rates HKSE:08087 with a GF Score™ of 40/100 and a GF Value™ of HK$0.03 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

China 33 Group's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was HK$0.071. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is HK$0.42 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China 33 Group's average Cyclically Adjusted Revenue Growth Rate was -28.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -40.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -38.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of China 33 Group was -20.70% per year. The lowest was -42.80% per year. And the median was -35.00% per year.

As of today (2026-08-02), China 33 Group's current stock price is HK$ 2.405. China 33 Group's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was HK$0.42. China 33 Group's Cyclically Adjusted PS Ratio of today is 5.73.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of China 33 Group was 5.83. The lowest was 0.02. And the median was 0.09.


China 33 Group  (HKSE:08087) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

China 33 Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.405/0.42
=5.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of China 33 Group was 5.83. The lowest was 0.02. And the median was 0.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


China 33 Group Cyclically Adjusted Revenue per Share Related Terms


China 33 Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for China 33 Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China 33 Group Cyclically Adjusted Revenue per Share Chart

China 33 Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.16 1.99 1.17 0.59 0.42

China 33 Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.17 0.00 0.59 0.00 0.42

HKSE:08087 vs V, MA, AXP: Cyclically Adjusted Revenue per Share Comparison

For the Credit Services subindustry, China 33 Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China 33 Group Cyclically Adjusted PS Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, China 33 Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where China 33 Group's Cyclically Adjusted PS Ratio falls into.


HKSE:08087
40GF Score
China 33 Group Ltd HKSE:08087
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China 33 Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China 33 Group's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.071/120.7036*120.7036
=0.071

Current CPI (Dec. 2025) = 120.7036.

China 33 Group Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 0.348 103.225 0.407
201712 0.688 104.984 0.791
201812 0.421 107.622 0.472
201912 0.478 110.700 0.521
202012 0.575 109.711 0.633
202112 0.539 112.349 0.579
202212 0.357 114.548 0.376
202312 0.175 117.296 0.180
202412 0.168 118.945 0.170
202512 0.071 120.704 0.071

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of HK$0.42 mean?
China 33 Group (HKSE:08087) has a Cyclically Adjusted Revenue per Share of HK$0.42 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on China 33 Group and its competitors.
Is China 33 Group's Cyclically Adjusted Revenue per Share too high?
China 33 Group's current Cyclically Adjusted Revenue per Share is HK$0.42. Overall, China 33 Group has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China 33 Group's Cyclically Adjusted Revenue per Share compare to V and MA?
China 33 Group's Cyclically Adjusted Revenue per Share of HK$0.42 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Credit Services company?
A good Cyclically Adjusted Revenue per Share depends on the Credit Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on China 33 Group and its competitors. China 33 Group's current Cyclically Adjusted Revenue per Share is HK$0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China 33 Group stock overvalued right now?
Based on GuruFocus' analysis, China 33 Group (HKSE:08087) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.03, compared to a current price of HK$2.41 — trading 7916.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is HK$0.42. China 33 Group's overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For China 33 Group (HKSE:08087), the current Cyclically Adjusted Revenue per Share is HK$0.42 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China 33 Group (HKSE:08087) Overvalued in 2026?

Based on GuruFocus' analysis, China 33 Group stock appears to be overvalued. The current stock price of HK$2.41 is trading 7916.7% above its estimated GF Value™ of HK$0.03. GuruFocus considers China 33 Group to be Significantly Overvalued.

Key valuation signals for HKSE:08087:

  • Cyclically Adjusted Revenue per Share: HK$0.42
  • GF Value™: HK$0.03 vs. price of HK$2.41 (7916.7% above fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the HKSE:08087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China 33 Group Business Description

Address 5 Canton Road, Suite 710, 7th Floor, Ocean Centre, Tsimshatsui, Kowloon, Harbour City, Hong Kong, HKG
China 33 Group Ltd, formerly known as China 33 Media Group Ltd, is an investment holding company. Along with its subsidiaries, the company operates in the following reportable segments: printed media advertising, outdoor and digital advertising, film and entertainment investment, and prepaid cards. The company derives a majority of its revenue from the prepaid cards segment, which generates income in the form of transaction fees earned from participating service providers for the use of the prepaid cards by cardholders and other card-related fees upon the provision of services. Geographically, it derives maximum revenue from Hong Kong.
40GF Score

Get the complete analysis for HKSE:08087

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.41
Price
HK$0.03
GF Value