China 33 Group (HKSE:08087) EBIT: HK$-20.18 Mil (TTM As of Dec. 2025)


HKSE:08087 China 33 Group Ltd HKSE:08087
34 GF Score
Price HK$1.58
GF Value HK$0.03
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is China 33 Group EBIT?

China 33 Group HKSE:08087 +5.33% 34 EBIT is HK$-20.18 Mil as of Dec. 2025. GuruFocus rates HKSE:08087 with a GF Score™ of 34/100 and a GF Value™ of HK$0.03 (Significantly Overvalued). The stock has 3 warning signs investors should review.

China 33 Group's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was HK$-9.58 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-20.18 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. China 33 Group's annualized ROC % for the quarter that ended in Dec. 2025 was -37.62%. China 33 Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -269.39%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. China 33 Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -2.12%.


China 33 Group  (HKSE:08087) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

China 33 Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-7.63 * ( 1 - 0% )/( (26.64 + 13.921)/ 2 )
=-7.63/20.2805
=-37.62 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=509.399 - 481.345 - ( 73.687 - max(0, 483.844 - 497.977+73.687))
=13.921

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

China 33 Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-19.152/( ( (8.868 + max(-105.692, 0)) + (5.351 + max(-61.671, 0)) )/ 2 )
=-19.152/( ( 8.868 + 5.351 )/ 2 )
=-19.152/7.1095
=-269.39 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(13.963 + 0 + 382.877) - (491.785 + 0 + 10.747)
=-105.692

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(11.164 + 0 + 409.687) - (481.345 + 0 + 1.177)
=-61.671

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

China 33 Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-20.175/949.499
=-2.12 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China 33 Group EBIT Related Terms


China 33 Group EBIT Historical Data

* Premium members only.

The historical data trend for China 33 Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China 33 Group EBIT Chart

China 33 Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -137.38 -62.81 -59.26 -23.87 -20.29

China 33 Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -57.67 -5.02 -18.89 -10.60 -9.58

HKSE:08087 vs V, MA, AXP: EBIT Comparison

For the Credit Services subindustry, China 33 Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China 33 Group EV-to-EBIT vs Credit Services Industry

For the Credit Services industry and Financial Services sector, China 33 Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where China 33 Group's EV-to-EBIT falls into.


HKSE:08087
34GF Score
China 33 Group Ltd HKSE:08087
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China 33 Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$-20.18 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of HK$-20.18 Mil mean?
China 33 Group (HKSE:08087) has a EBIT of HK$-20.18 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on China 33 Group.
Is China 33 Group's EBIT too high?
China 33 Group's current EBIT is HK$-20.18 Mil. Overall, China 33 Group has a GF Score™ of 34/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China 33 Group's EBIT compare to V and MA?
China 33 Group's EBIT of HK$-20.18 Mil can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Credit Services company?
A good EBIT depends on the Credit Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on China 33 Group. China 33 Group's current EBIT is HK$-20.18 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China 33 Group stock overvalued right now?
Based on GuruFocus' analysis, China 33 Group (HKSE:08087) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.03, compared to a current price of HK$1.58 — trading 5166.7% above its estimated fair value. The current EBIT is HK$-20.18 Mil. China 33 Group's overall GF Score™ is 34/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For China 33 Group (HKSE:08087), the current EBIT is HK$-20.18 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China 33 Group (HKSE:08087) Overvalued in 2026?

Based on GuruFocus' analysis, China 33 Group stock appears to be overvalued. The current stock price of HK$1.58 is trading 5166.7% above its estimated GF Value™ of HK$0.03. GuruFocus considers China 33 Group to be Significantly Overvalued.

Key valuation signals for HKSE:08087:

  • EBIT: HK$-20.18 Mil
  • GF Value™: HK$0.03 vs. price of HK$1.58 (5166.7% above fair value)
  • GF Score™: 34/100 with 3 warning signs

No single metric tells the full story. See the HKSE:08087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China 33 Group Business Description

Address 5 Canton Road, Suite 710, 7th Floor, Ocean Centre, Tsimshatsui, Kowloon, Harbour City, Hong Kong, HKG
China 33 Group Ltd, formerly known as China 33 Media Group Ltd, is an investment holding company. Along with its subsidiaries, the company operates in the following reportable segments: printed media advertising, outdoor and digital advertising, film and entertainment investment, and prepaid cards. The company derives a majority of its revenue from the prepaid cards segment, which generates income in the form of transaction fees earned from participating service providers for the use of the prepaid cards by cardholders and other card-related fees upon the provision of services. Geographically, it derives maximum revenue from Hong Kong.
34GF Score

Get the complete analysis for HKSE:08087

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.58
Price
HK$0.03
GF Value