China 33 Group (HKSE:08087) ROC %: -37.62% (As of Dec. 2025)


HKSE:08087 China 33 Group Ltd HKSE:08087
34 GF Score
Price HK$1.58
GF Value HK$0.03
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is China 33 Group ROC %?

China 33 Group HKSE:08087 +5.33% 34 ROC % is -37.62% as of Dec. 2025. GuruFocus rates HKSE:08087 with a GF Score™ of 34/100 and a GF Value™ of HK$0.03 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. China 33 Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -37.62%.

As of today (2026-06-28), China 33 Group's WACC % is 14.42%. China 33 Group's ROC % is -47.23% (calculated using TTM income statement data). China 33 Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China 33 Group  (HKSE:08087) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China 33 Group's WACC % is 14.42%. China 33 Group's ROC % is -47.23% (calculated using TTM income statement data). China 33 Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China 33 Group ROC % Related Terms


China 33 Group ROC % Historical Data

* Premium members only.

The historical data trend for China 33 Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China 33 Group ROC % Chart

China 33 Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.00 -17.15 -15.23 -25.10 -50.00

China 33 Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.67 -6.46 -41.73 -51.94 -37.62
HKSE:08087
34GF Score
China 33 Group Ltd HKSE:08087
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China 33 Group ROC % Calculation

China 33 Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-11.544 * ( 1 - 0% )/( (32.256 + 13.921)/ 2 )
=-11.544/23.0885
=-50.00 %

where

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=509.399 - 481.345 - ( 73.687 - max(0, 483.844 - 497.977+73.687))
=13.921

China 33 Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-7.63 * ( 1 - 0% )/( (26.64 + 13.921)/ 2 )
=-7.63/20.2805
=-37.62 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=509.399 - 481.345 - ( 73.687 - max(0, 483.844 - 497.977+73.687))
=13.921

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -37.62% mean?
China 33 Group (HKSE:08087) has a ROC % of -37.62% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on China 33 Group and its competitors.
Is China 33 Group's ROC % too high?
China 33 Group's current ROC % is -37.62%. Overall, China 33 Group has a GF Score™ of 34/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China 33 Group's ROC % compare to V and MA?
China 33 Group's ROC % of -37.62% can be compared against companies in the Credit Services industry. The industry median ROC % is 1.98. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Credit Services company?
The median ROC % among Credit Services companies is 1.98, based on 417 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on China 33 Group and its competitors. For the Credit Services industry, the median ROC % is 1.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. China 33 Group's current ROC % is -37.62%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China 33 Group stock overvalued right now?
Based on GuruFocus' analysis, China 33 Group (HKSE:08087) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.03, compared to a current price of HK$1.58 — trading 5166.7% above its estimated fair value. The current ROC % is -37.62%. China 33 Group's overall GF Score™ is 34/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For China 33 Group (HKSE:08087), the current ROC % is -37.62% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China 33 Group (HKSE:08087) Overvalued in 2026?

Based on GuruFocus' analysis, China 33 Group stock appears to be overvalued. The current stock price of HK$1.58 is trading 5166.7% above its estimated GF Value™ of HK$0.03. GuruFocus considers China 33 Group to be Significantly Overvalued.

Key valuation signals for HKSE:08087:

  • ROC %: -37.62%
  • GF Value™: HK$0.03 vs. price of HK$1.58 (5166.7% above fair value)
  • GF Score™: 34/100 with 3 warning signs

No single metric tells the full story. See the HKSE:08087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China 33 Group Business Description

Address 5 Canton Road, Suite 710, 7th Floor, Ocean Centre, Tsimshatsui, Kowloon, Harbour City, Hong Kong, HKG
China 33 Group Ltd, formerly known as China 33 Media Group Ltd, is an investment holding company. Along with its subsidiaries, the company operates in the following reportable segments: printed media advertising, outdoor and digital advertising, film and entertainment investment, and prepaid cards. The company derives a majority of its revenue from the prepaid cards segment, which generates income in the form of transaction fees earned from participating service providers for the use of the prepaid cards by cardholders and other card-related fees upon the provision of services. Geographically, it derives maximum revenue from Hong Kong.
34GF Score

Get the complete analysis for HKSE:08087

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.58
Price
HK$0.03
GF Value