ILLMF (Illumin Holdings) Cyclically Adjusted Revenue per Share: $1.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ILLMF Illumin Holdings Inc ILLMF
60 GF Score
Price $0.46
GF Value $1.48
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Illumin Holdings Cyclically Adjusted Revenue per Share?

Illumin Holdings ILLMF 60 Cyclically Adjusted Revenue per Share is $1.83 as of Mar. 2026. GuruFocus rates ILLMF with a GF Score™ of 60/100 and a GF Value™ of $1.48 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Illumin Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was $0.496. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $1.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Illumin Holdings's average Cyclically Adjusted Revenue Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Illumin Holdings was 6.30% per year. The lowest was 5.20% per year. And the median was 5.75% per year.

As of today (2026-07-15), Illumin Holdings's current stock price is $0.45718. Illumin Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $1.83. Illumin Holdings's Cyclically Adjusted PS Ratio of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Illumin Holdings was 6.54. The lowest was 0.26. And the median was 0.92.


Illumin Holdings  (OTCPK:ILLMF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Illumin Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.45718/1.83
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Illumin Holdings was 6.54. The lowest was 0.26. And the median was 0.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Illumin Holdings Cyclically Adjusted Revenue per Share Related Terms


Illumin Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Illumin Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Illumin Holdings Cyclically Adjusted Revenue per Share Chart

Illumin Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.52 1.52 1.62 1.57 1.77

Illumin Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 1.73 1.73 1.77 1.83

ILLMF vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, Illumin Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Illumin Holdings Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Illumin Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Illumin Holdings's Cyclically Adjusted PS Ratio falls into.


ILLMF
60GF Score
Illumin Holdings Inc ILLMF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Illumin Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Illumin Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.496/132.2623*132.2623
=0.496

Current CPI (Mar. 2026) = 132.2623.

Illumin Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.216 102.002 0.280
201609 0.267 101.765 0.347
201612 0.538 101.449 0.701
201703 0.276 102.634 0.356
201706 0.404 103.029 0.519
201709 0.367 103.345 0.470
201712 0.368 103.345 0.471
201803 0.176 105.004 0.222
201806 0.232 105.557 0.291
201809 0.376 105.636 0.471
201812 0.626 105.399 0.786
201903 0.505 106.979 0.624
201906 0.414 107.690 0.508
201909 0.425 107.611 0.522
201912 0.646 107.769 0.793
202003 0.354 107.927 0.434
202006 0.291 108.401 0.355
202009 0.392 108.164 0.479
202012 0.496 108.559 0.604
202103 0.391 110.298 0.469
202106 0.420 111.720 0.497
202109 0.350 112.905 0.410
202112 0.489 113.774 0.568
202203 0.310 117.646 0.349
202206 0.367 120.806 0.402
202209 0.369 120.648 0.405
202212 0.500 120.964 0.547
202303 0.341 122.702 0.368
202306 0.444 124.203 0.473
202309 0.387 125.230 0.409
202312 0.535 125.072 0.566
202403 0.361 126.258 0.378
202406 0.411 127.522 0.426
202409 0.526 127.285 0.547
202412 0.522 127.364 0.542
202503 0.395 129.181 0.404
202506 0.469 129.892 0.478
202509 0.534 130.287 0.542
202512 0.605 130.366 0.614
202603 0.496 132.262 0.496

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $1.83 mean?
Illumin Holdings (ILLMF) has a Cyclically Adjusted Revenue per Share of $1.83 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Illumin Holdings and its competitors.
Is Illumin Holdings' Cyclically Adjusted Revenue per Share too high?
Illumin Holdings' current Cyclically Adjusted Revenue per Share is $1.83. Overall, Illumin Holdings has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Illumin Holdings' Cyclically Adjusted Revenue per Share compare to APP and OMC?
Illumin Holdings' Cyclically Adjusted Revenue per Share of $1.83 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Illumin Holdings and its competitors. Illumin Holdings's current Cyclically Adjusted Revenue per Share is $1.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Illumin Holdings stock overvalued right now?
Based on GuruFocus' analysis, Illumin Holdings (ILLMF) is currently considered Possible Value Trap. The stock's GF Value™ is $1.48, compared to a current price of $0.46 — trading 69.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $1.83. Illumin Holdings' overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Illumin Holdings (ILLMF), the current Cyclically Adjusted Revenue per Share is $1.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Illumin Holdings (ILLMF) Overvalued in 2026?

Based on GuruFocus' analysis, Illumin Holdings stock appears to be undervalued. The current stock price of $0.46 is trading 69.1% below its estimated GF Value™ of $1.48. GuruFocus considers Illumin Holdings to be Possible Value Trap.

Key valuation signals for ILLMF:

  • Cyclically Adjusted Revenue per Share: $1.83
  • GF Value™: $1.48 vs. price of $0.46 (69.1% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the ILLMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Illumin Holdings Business Description

Other Exchanges K3S0:GermanyILLM:Canada
Address 70 University Avenue, Suite 1200, Toronto, ON, CAN, M5J 2M4
Illumin Holdings Inc is a provider of targeted digital media solutions, enabling advertisers to connect intelligently with their audiences across online display, video, connected TV, social, and mobile campaigns. The group's geographic regions are the United States, Canada, Europe, LATAM, and Others. It generates the majority of its revenue from the United States. Its product technologies are Platform, Canvas, Data Intelligence, and Channels.
60GF Score

Get the complete analysis for ILLMF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.46
Price
$1.48
GF Value