PT Kokoh Inti Arebama Tbk (ISX:KOIN) Cyclically Adjusted Revenue per Share: Rp2,736.74 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KOIN PT Kokoh Inti Arebama Tbk ISX:KOIN
67 GF Score
Price Rp78.00
GF Value Rp78.09
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Kokoh Inti Arebama Tbk Cyclically Adjusted Revenue per Share?

PT Kokoh Inti Arebama Tbk ISX:KOIN 67 Cyclically Adjusted Revenue per Share is Rp2,736.74 as of Jun. 2026. GuruFocus rates ISX:KOIN with a GF Score™ of 67/100 and a GF Value™ of Rp78.09 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Kokoh Inti Arebama Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp861.532. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp2,736.74 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Kokoh Inti Arebama Tbk's average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Kokoh Inti Arebama Tbk was 8.40% per year. The lowest was 8.40% per year. And the median was 8.40% per year.

As of today (2026-08-19), PT Kokoh Inti Arebama Tbk's current stock price is Rp78.00. PT Kokoh Inti Arebama Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp2,736.74. PT Kokoh Inti Arebama Tbk's Cyclically Adjusted PS Ratio of today is 0.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Kokoh Inti Arebama Tbk was 0.08. The lowest was 0.02. And the median was 0.03.


PT Kokoh Inti Arebama Tbk  (ISX:KOIN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Kokoh Inti Arebama Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=78.00/2736.74
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Kokoh Inti Arebama Tbk was 0.08. The lowest was 0.02. And the median was 0.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Kokoh Inti Arebama Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Kokoh Inti Arebama Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Kokoh Inti Arebama Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Kokoh Inti Arebama Tbk Cyclically Adjusted Revenue per Share Chart

PT Kokoh Inti Arebama Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2,067.89 2,248.50 2,434.97 2,633.41

PT Kokoh Inti Arebama Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,509.94 2,571.47 2,633.41 2,676.92 2,736.74

ISX:KOIN vs TT, JCI, CARR: Cyclically Adjusted Revenue per Share Comparison

For the Building Products & Equipment subindustry, PT Kokoh Inti Arebama Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Kokoh Inti Arebama Tbk Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, PT Kokoh Inti Arebama Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Kokoh Inti Arebama Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:KOIN
67GF Score
PT Kokoh Inti Arebama Tbk ISX:KOIN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Kokoh Inti Arebama Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Kokoh Inti Arebama Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=861.532/137.6954*137.6954
=861.532

Current CPI (Jun. 2026) = 137.6954.

PT Kokoh Inti Arebama Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 339.337 104.142 448.666
201612 390.961 105.222 511.619
201703 382.846 106.476 495.099
201706 364.075 107.722 465.380
201709 443.244 108.020 565.010
201712 446.505 109.017 563.965
201803 459.252 110.097 574.377
201806 385.283 111.085 477.579
201809 489.878 111.135 606.958
201812 450.426 112.430 551.647
201903 418.002 112.829 510.128
201906 304.390 114.730 365.319
201909 502.330 114.905 601.965
201912 447.615 115.486 533.697
202003 338.862 116.252 401.366
202006 203.122 116.630 239.810
202009 370.287 116.397 438.044
202012 562.454 117.318 660.148
202103 550.240 117.840 642.954
202106 542.949 118.184 632.587
202109 721.482 118.262 840.042
202112 817.420 119.516 941.756
202203 734.561 120.948 836.273
202206 737.867 123.322 823.864
202209 857.953 125.298 942.839
202212 841.777 126.098 919.199
202303 733.712 126.953 795.800
202306 665.815 127.663 718.139
202309 956.730 128.151 1,027.982
202312 901.377 129.395 959.201
202403 688.758 130.607 726.139
202406 716.136 130.792 753.937
202409 936.376 130.361 989.059
202412 854.085 131.432 894.790
202503 629.260 131.948 656.667
202506 744.325 133.241 769.211
202509 952.318 133.819 979.904
202512 930.654 135.271 947.333
202603 691.525 136.539 697.383
202606 861.532 137.695 861.532

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp2,736.74 mean?
PT Kokoh Inti Arebama Tbk (ISX:KOIN) has a Cyclically Adjusted Revenue per Share of Rp2,736.74 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Kokoh Inti Arebama Tbk and its competitors.
Is PT Kokoh Inti Arebama Tbk's Cyclically Adjusted Revenue per Share too high?
PT Kokoh Inti Arebama Tbk's current Cyclically Adjusted Revenue per Share is Rp2,736.74. Overall, PT Kokoh Inti Arebama Tbk has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Kokoh Inti Arebama Tbk's Cyclically Adjusted Revenue per Share compare to TT and JCI?
PT Kokoh Inti Arebama Tbk's Cyclically Adjusted Revenue per Share of Rp2,736.74 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Kokoh Inti Arebama Tbk and its competitors. PT Kokoh Inti Arebama Tbk's current Cyclically Adjusted Revenue per Share is Rp2,736.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Kokoh Inti Arebama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Kokoh Inti Arebama Tbk (ISX:KOIN) is currently considered Fairly Valued. The stock's GF Value™ is Rp78.09, compared to a current price of Rp78.00 — trading 0.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp2,736.74. PT Kokoh Inti Arebama Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Kokoh Inti Arebama Tbk (ISX:KOIN), the current Cyclically Adjusted Revenue per Share is Rp2,736.74 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Kokoh Inti Arebama Tbk (ISX:KOIN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Kokoh Inti Arebama Tbk stock appears to be undervalued. The current stock price of Rp78.00 is trading 0.1% below its estimated GF Value™ of Rp78.09. GuruFocus considers PT Kokoh Inti Arebama Tbk to be Fairly Valued.

Key valuation signals for ISX:KOIN:

  • Cyclically Adjusted Revenue per Share: Rp2,736.74
  • GF Value™: Rp78.09 vs. price of Rp78.00 (0.1% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:KOIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Kokoh Inti Arebama Tbk Business Description

Address Jl. Buncit Raya No.139, Graha Mobisel, 3rd Floor, Jakarta Selatan, Kalibata Pancoran, Jakarta, IDN, 12740
PT Kokoh Inti Arebama Tbk is engaged in the distribution of building materials. The Company conducts its business activities through two main segments, namely the building materials distribution wholesale segment and the building materials retail segment, which is operated through the Belanja Keramik store network and the Mitraruma platform. It includes ceramic products, roof tiles, granites, sanitary ware, fittings, mosaic tiles, granite tile, ceramic adhesive, and instant cement. The company distributes ceramic tiles of various brand names, especially KIA and Impresso. The distribution and supply network of the company includes central warehouses in Karawang, Cileungsi, and Gresik, Indonesia.
67GF Score

Get the complete analysis for ISX:KOIN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp78.00
Price
Rp78.09
GF Value