PT Malindo Feedmill Tbk (ISX:MAIN) Cyclically Adjusted Revenue per Share: Rp4,590.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MAIN PT Malindo Feedmill Tbk ISX:MAIN
92 GF Score
Price Rp700.00
GF Value Rp792.98
Valuation Modestly Undervalued
View Full Analysis

What is PT Malindo Feedmill Tbk Cyclically Adjusted Revenue per Share?

PT Malindo Feedmill Tbk ISX:MAIN -3.45% 92 Cyclically Adjusted Revenue per Share is Rp4,590.19 as of Mar. 2026. GuruFocus rates ISX:MAIN with a GF Score™ of 92/100 and a GF Value™ of Rp792.98 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Malindo Feedmill Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp1,657.907. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp4,590.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Malindo Feedmill Tbk's average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Malindo Feedmill Tbk was 9.20% per year. The lowest was 7.80% per year. And the median was 8.70% per year.

As of today (2026-07-27), PT Malindo Feedmill Tbk's current stock price is Rp700.00. PT Malindo Feedmill Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp4,590.19. PT Malindo Feedmill Tbk's Cyclically Adjusted PS Ratio of today is 0.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Malindo Feedmill Tbk was 0.70. The lowest was 0.11. And the median was 0.19.


PT Malindo Feedmill Tbk  (ISX:MAIN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Malindo Feedmill Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=700.00/4590.19
=0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Malindo Feedmill Tbk was 0.70. The lowest was 0.11. And the median was 0.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Malindo Feedmill Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Malindo Feedmill Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Malindo Feedmill Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Malindo Feedmill Tbk Cyclically Adjusted Revenue per Share Chart

PT Malindo Feedmill Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,179.29 3,559.96 3,837.11 4,104.77 4,459.78

PT Malindo Feedmill Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,178.67 4,263.60 4,332.11 4,459.78 4,590.19

ISX:MAIN vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, PT Malindo Feedmill Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Malindo Feedmill Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Malindo Feedmill Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Malindo Feedmill Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:MAIN
92GF Score
PT Malindo Feedmill Tbk ISX:MAIN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Malindo Feedmill Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Malindo Feedmill Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1657.907/136.5387*136.5387
=1,657.907

Current CPI (Mar. 2026) = 136.5387.

PT Malindo Feedmill Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 647.448 103.212 856.504
201609 540.650 104.142 708.834
201612 570.634 105.222 740.470
201703 565.325 106.476 724.941
201706 640.952 107.722 812.417
201709 601.570 108.020 760.390
201712 622.704 109.017 779.908
201803 658.333 110.097 816.447
201806 714.144 111.085 877.783
201809 788.777 111.135 969.083
201812 834.120 112.430 1,012.984
201903 868.707 112.829 1,051.260
201906 860.902 114.730 1,024.547
201909 802.833 114.905 953.989
201912 797.506 115.486 942.889
202003 756.068 116.252 888.004
202006 670.098 116.630 784.485
202009 811.414 116.397 951.827
202012 889.420 117.318 1,035.137
202103 958.531 117.840 1,110.631
202106 1,086.875 118.184 1,255.674
202109 954.014 118.262 1,101.454
202112 1,079.025 119.516 1,232.710
202203 1,230.153 120.948 1,388.723
202206 1,230.541 123.322 1,362.416
202209 1,278.402 125.298 1,393.085
202212 1,219.764 126.098 1,320.762
202303 1,196.761 126.953 1,287.129
202306 1,327.360 127.663 1,419.645
202309 1,482.714 128.151 1,579.755
202312 1,379.217 129.395 1,455.365
202403 1,450.526 130.607 1,516.404
202406 1,449.040 130.792 1,512.712
202409 1,319.283 130.361 1,381.804
202412 1,365.886 131.432 1,418.962
202503 1,417.896 131.948 1,467.223
202506 1,322.098 133.241 1,354.824
202509 1,409.163 133.819 1,437.802
202512 1,540.550 135.271 1,554.986
202603 1,657.907 136.539 1,657.907

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp4,590.19 mean?
PT Malindo Feedmill Tbk (ISX:MAIN) has a Cyclically Adjusted Revenue per Share of Rp4,590.19 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Malindo Feedmill Tbk and its competitors.
Is PT Malindo Feedmill Tbk's Cyclically Adjusted Revenue per Share too high?
PT Malindo Feedmill Tbk's current Cyclically Adjusted Revenue per Share is Rp4,590.19. Overall, PT Malindo Feedmill Tbk has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Malindo Feedmill Tbk's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
PT Malindo Feedmill Tbk's Cyclically Adjusted Revenue per Share of Rp4,590.19 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Malindo Feedmill Tbk and its competitors. PT Malindo Feedmill Tbk's current Cyclically Adjusted Revenue per Share is Rp4,590.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Malindo Feedmill Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Malindo Feedmill Tbk (ISX:MAIN) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp792.98, compared to a current price of Rp700.00 — trading 11.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp4,590.19. PT Malindo Feedmill Tbk's overall GF Score™ is 92/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Malindo Feedmill Tbk (ISX:MAIN), the current Cyclically Adjusted Revenue per Share is Rp4,590.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Malindo Feedmill Tbk (ISX:MAIN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Malindo Feedmill Tbk stock appears to be undervalued. The current stock price of Rp700.00 is trading 11.7% below its estimated GF Value™ of Rp792.98. GuruFocus considers PT Malindo Feedmill Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MAIN:

  • Cyclically Adjusted Revenue per Share: Rp4,590.19
  • GF Value™: Rp792.98 vs. price of Rp700.00 (11.7% below fair value)
  • GF Score™: 92/100

No single metric tells the full story. See the ISX:MAIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Malindo Feedmill Tbk Business Description

Address Jalan RS. Fatmawati No. 15, Komplek Golden Plaza Blok G No.17-22, Jakarta Selatan, Jakarta, IDN, 12420
PT Malindo Feedmill Tbk is an Indonesian company engaged in the poultry feeds industry and day-old chicken farm. The company's chief business segments are the Feedmill segment, the Breeder segment, the Broiler segment, and the Food and Poultry Processing segment. It generates the majority of the revenue from the Feedmill segment, in which the company produces animal feed such as breeder feed, chicken broiler feed, chicken layer feed, swine feed, and other animal feed products. The company produces and markets Parent Stock and Day Old Chick in the Chicken breeding segment.
92GF Score

Get the complete analysis for ISX:MAIN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp700.00
Price
Rp792.98
GF Value