PT Multi Indocitra Tbk (ISX:MICE) Cyclically Adjusted Revenue per Share: Rp1,597.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MICE PT Multi Indocitra Tbk ISX:MICE
87 GF Score
Price Rp520.00
GF Value Rp602.08
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Multi Indocitra Tbk Cyclically Adjusted Revenue per Share?

PT Multi Indocitra Tbk ISX:MICE 87 Cyclically Adjusted Revenue per Share is Rp1,597.33 as of Mar. 2026. GuruFocus rates ISX:MICE with a GF Score™ of 87/100 and a GF Value™ of Rp602.08 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Multi Indocitra Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp549.122. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,597.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Multi Indocitra Tbk's average Cyclically Adjusted Revenue Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Multi Indocitra Tbk was 7.00% per year. The lowest was 4.00% per year. And the median was 6.10% per year.

As of today (2026-08-03), PT Multi Indocitra Tbk's current stock price is Rp520.00. PT Multi Indocitra Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp1,597.33. PT Multi Indocitra Tbk's Cyclically Adjusted PS Ratio of today is 0.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Multi Indocitra Tbk was 0.64. The lowest was 0.24. And the median was 0.33.


PT Multi Indocitra Tbk  (ISX:MICE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Multi Indocitra Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=520.00/1597.33
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Multi Indocitra Tbk was 0.64. The lowest was 0.24. And the median was 0.33.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Multi Indocitra Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Multi Indocitra Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Multi Indocitra Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Multi Indocitra Tbk Cyclically Adjusted Revenue per Share Chart

PT Multi Indocitra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,185.79 1,276.54 1,351.10 1,439.41 1,562.10

PT Multi Indocitra Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,458.23 1,497.90 1,525.56 1,562.10 1,597.33

ISX:MICE vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, PT Multi Indocitra Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Multi Indocitra Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Multi Indocitra Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Multi Indocitra Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:MICE
87GF Score
PT Multi Indocitra Tbk ISX:MICE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Multi Indocitra Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Multi Indocitra Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=549.122/136.5387*136.5387
=549.122

Current CPI (Mar. 2026) = 136.5387.

PT Multi Indocitra Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 272.538 103.212 360.538
201609 275.862 104.142 361.676
201612 119.841 105.222 155.509
201703 217.210 106.476 278.538
201706 223.897 107.722 283.793
201709 247.093 108.020 312.328
201712 269.348 109.017 337.346
201803 251.419 110.097 311.803
201806 244.589 111.085 300.634
201809 279.802 111.135 343.762
201812 295.536 112.430 358.909
201903 304.817 112.829 368.872
201906 308.406 114.730 367.029
201909 311.553 114.905 370.212
201912 259.083 115.486 306.313
202003 314.593 116.252 369.490
202006 241.946 116.630 283.247
202009 270.353 116.397 317.137
202012 272.030 117.318 316.598
202103 305.656 117.840 354.158
202106 297.959 118.184 344.234
202109 323.175 118.262 373.121
202112 375.294 119.516 428.747
202203 376.562 120.948 425.102
202206 390.373 123.322 432.209
202209 439.725 125.298 479.172
202212 439.952 126.098 476.380
202303 427.094 126.953 459.344
202306 475.388 127.663 508.439
202309 466.433 128.151 496.960
202312 466.845 129.395 492.620
202403 439.310 130.607 459.262
202406 463.814 130.792 484.194
202409 482.476 130.361 505.341
202412 502.526 131.432 522.053
202503 411.461 131.948 425.775
202506 554.425 133.241 568.149
202509 526.849 133.819 537.557
202512 542.562 135.271 547.646
202603 549.122 136.539 549.122

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,597.33 mean?
PT Multi Indocitra Tbk (ISX:MICE) has a Cyclically Adjusted Revenue per Share of Rp1,597.33 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Multi Indocitra Tbk and its competitors.
Is PT Multi Indocitra Tbk's Cyclically Adjusted Revenue per Share too high?
PT Multi Indocitra Tbk's current Cyclically Adjusted Revenue per Share is Rp1,597.33. Overall, PT Multi Indocitra Tbk has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Multi Indocitra Tbk's Cyclically Adjusted Revenue per Share compare to PG and CL?
PT Multi Indocitra Tbk's Cyclically Adjusted Revenue per Share of Rp1,597.33 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Multi Indocitra Tbk and its competitors. PT Multi Indocitra Tbk's current Cyclically Adjusted Revenue per Share is Rp1,597.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Multi Indocitra Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Multi Indocitra Tbk (ISX:MICE) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp602.08, compared to a current price of Rp520.00 — trading 13.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,597.33. PT Multi Indocitra Tbk's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Multi Indocitra Tbk (ISX:MICE), the current Cyclically Adjusted Revenue per Share is Rp1,597.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Multi Indocitra Tbk (ISX:MICE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Multi Indocitra Tbk stock appears to be undervalued. The current stock price of Rp520.00 is trading 13.6% below its estimated GF Value™ of Rp602.08. GuruFocus considers PT Multi Indocitra Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MICE:

  • Cyclically Adjusted Revenue per Share: Rp1,597.33
  • GF Value™: Rp602.08 vs. price of Rp520.00 (13.6% below fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the ISX:MICE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Multi Indocitra Tbk Business Description

Address Jalan Gajah Mada No. 188, Green Central City, Commercial Area, 6th Floor, Jakarta Barat, Glodok, Taman Sari, Jakarta, IDN, 11120
PT Multi Indocitra Tbk is mainly engaged in general trading of commercial baby's products and health care and cosmetics products. The Company produces and distributes consumer goods of baby and health care products and cosmetics. The company's Business segments are Trading, Services, and Industry. The company generates majority of revenue from Trading segment. The company's brands are Pigeon Baby, Pigeon Teens, Kaila, Kaila Beaute, Feira White, Mattel Indonesia, Youvit, HORI, HOYA, Lansinoh, Amara, Poipoi, Granova, Bumil.
87GF Score

Get the complete analysis for ISX:MICE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp520.00
Price
Rp602.08
GF Value