PT Multi Indocitra Tbk (ISX:MICE) Beneish M-Score: -2.30 (As of Jun. 27, 2026)


ISX:MICE PT Multi Indocitra Tbk ISX:MICE
87 GF Score
Price Rp494.00
GF Value Rp597.54
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Multi Indocitra Tbk Beneish M-Score?

PT Multi Indocitra Tbk ISX:MICE 87 Beneish M-Score is -2.30 as of Jun. 27, 2026. GuruFocus rates ISX:MICE with a GF Score™ of 87/100 and a GF Value™ of Rp597.54 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, PT Multi Indocitra Tbk ranks worse than 66.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Multi Indocitra Tbk's Beneish M-Score or its related term are showing as below:

ISX:MICE' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.28   Max: -1.32
Current: -2.3

During the past 13 years, the highest Beneish M-Score of PT Multi Indocitra Tbk was -1.32. The lowest was -2.99. And the median was -2.28.


PT Multi Indocitra Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Multi Indocitra Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Multi Indocitra Tbk Beneish M-Score Chart

PT Multi Indocitra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.26 -2.08 -2.41 -2.30 -2.40

PT Multi Indocitra Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.40 -2.52 -2.40 -2.30

ISX:MICE vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, PT Multi Indocitra Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Multi Indocitra Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Multi Indocitra Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Multi Indocitra Tbk's Beneish M-Score falls into.


ISX:MICE
87GF Score
PT Multi Indocitra Tbk ISX:MICE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Multi Indocitra Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Multi Indocitra Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0272+0.528 * 1.0177+0.404 * 0.978+0.892 * 1.1776+0.115 * 1.0681
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0924+4.679 * 0.001703-0.327 * 1.0124
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp306,140 Mil.
Revenue was 329717.043 + 325537.047 + 313249.902 + 328189.892 = Rp1,296,694 Mil.
Gross Profit was 149856.363 + 142870.579 + 168908.967 + 171185.624 = Rp632,822 Mil.
Total Current Assets was Rp806,606 Mil.
Total Assets was Rp1,487,327 Mil.
Property, Plant and Equipment(Net PPE) was Rp537,782 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp20,841 Mil.
Selling, General, & Admin. Expense(SGA) was Rp482,056 Mil.
Total Current Liabilities was Rp475,064 Mil.
Long-Term Debt & Capital Lease Obligation was Rp9,376 Mil.
Net Income was 1050.778 + 3230.741 + 14847.589 + 21475.482 = Rp40,605 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -15128.631 + -12511.791 + 32849.519 + 32862.143 = Rp38,071 Mil.
Total Receivables was Rp253,074 Mil.
Revenue was 243528.163 + 297447.095 + 285579.477 + 274533.086 = Rp1,101,088 Mil.
Gross Profit was 126865.132 + 141154.54 + 142182.792 + 136660.612 = Rp546,863 Mil.
Total Current Assets was Rp751,365 Mil.
Total Assets was Rp1,428,237 Mil.
Property, Plant and Equipment(Net PPE) was Rp536,521 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp22,267 Mil.
Selling, General, & Admin. Expense(SGA) was Rp374,701 Mil.
Total Current Liabilities was Rp447,166 Mil.
Long-Term Debt & Capital Lease Obligation was Rp12,336 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(306139.525 / 1296693.884) / (253073.67 / 1101087.821)
=0.236092 / 0.22984
=1.0272

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(546863.076 / 1101087.821) / (632821.533 / 1296693.884)
=0.496657 / 0.488027
=1.0177

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (806605.846 + 537782.148) / 1487327.295) / (1 - (751365.267 + 536521.304) / 1428236.669)
=0.096105 / 0.098268
=0.978

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1296693.884 / 1101087.821
=1.1776

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22267.225 / (22267.225 + 536521.304)) / (20840.683 / (20840.683 + 537782.148))
=0.039849 / 0.037307
=1.0681

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(482056.142 / 1296693.884) / (374701.06 / 1101087.821)
=0.371758 / 0.340301
=1.0924

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9375.547 + 475063.833) / 1487327.295) / ((12335.833 + 447166.083) / 1428236.669)
=0.325711 / 0.321727
=1.0124

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(40604.59 - 0 - 38071.24) / 1487327.295
=0.001703

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Multi Indocitra Tbk has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.30 mean?
PT Multi Indocitra Tbk (ISX:MICE) has a Beneish M-Score of -2.30 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Multi Indocitra Tbk and its competitors. According to the industry distribution chart, PT Multi Indocitra Tbk ranks #1225 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 66.3%.
Is PT Multi Indocitra Tbk's Beneish M-Score too high?
PT Multi Indocitra Tbk's current Beneish M-Score is -2.30. Based on the distribution chart, PT Multi Indocitra Tbk ranks #1225 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, PT Multi Indocitra Tbk has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Multi Indocitra Tbk's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, PT Multi Indocitra Tbk ranks #1225 out of 1849 companies for Beneish M-Score. This places PT Multi Indocitra Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Multi Indocitra Tbk and its competitors. PT Multi Indocitra Tbk's current Beneish M-Score is -2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Multi Indocitra Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Multi Indocitra Tbk (ISX:MICE) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp597.54, compared to a current price of Rp494.00 — trading 17.3% below its estimated fair value. The current Beneish M-Score is -2.30. PT Multi Indocitra Tbk's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Multi Indocitra Tbk (ISX:MICE), the current Beneish M-Score is -2.30 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Multi Indocitra Tbk (ISX:MICE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Multi Indocitra Tbk stock appears to be undervalued. The current stock price of Rp494.00 is trading 17.3% below its estimated GF Value™ of Rp597.54. GuruFocus considers PT Multi Indocitra Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MICE:

  • Beneish M-Score: -2.30
  • GF Value™: Rp597.54 vs. price of Rp494.00 (17.3% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the ISX:MICE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Multi Indocitra Tbk Business Description

Address Jalan Gajah Mada No. 188, Green Central City, Commercial Area, 6th Floor, Jakarta Barat, Glodok, Taman Sari, Jakarta, IDN, 11120
PT Multi Indocitra Tbk is mainly engaged in general trading of commercial baby's products and health care and cosmetics products. The Company produces and distributes consumer goods of baby and health care products and cosmetics. The company's Business segments are Trading, Services, and Industry. The company generates majority of revenue from Trading segment. The company's brands are Pigeon Baby, Pigeon Teens, Kaila, Kaila Beaute, Feira White, Mattel Indonesia, Youvit, HORI, HOYA, Lansinoh, Amara, Poipoi, Granova, Bumil.
87GF Score

Get the complete analysis for ISX:MICE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp494.00
Price
Rp597.54
GF Value