PT Pelat Timah Nusantara Tbk (ISX:NIKL) Cyclically Adjusted Revenue per Share: Rp1,134.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NIKL PT Pelat Timah Nusantara Tbk ISX:NIKL
63 GF Score
Price Rp202.00
GF Value Rp260.69
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Pelat Timah Nusantara Tbk Cyclically Adjusted Revenue per Share?

PT Pelat Timah Nusantara Tbk ISX:NIKL +2.02% 63 Cyclically Adjusted Revenue per Share is Rp1,134.68 as of Jun. 2026. GuruFocus rates ISX:NIKL with a GF Score™ of 63/100 and a GF Value™ of Rp260.69 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Pelat Timah Nusantara Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp261.569. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,134.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Pelat Timah Nusantara Tbk's average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Pelat Timah Nusantara Tbk was 7.90% per year. The lowest was 1.80% per year. And the median was 6.50% per year.

As of today (2026-08-29), PT Pelat Timah Nusantara Tbk's current stock price is Rp202.00. PT Pelat Timah Nusantara Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp1,134.68. PT Pelat Timah Nusantara Tbk's Cyclically Adjusted PS Ratio of today is 0.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Pelat Timah Nusantara Tbk was 2.21. The lowest was 0.16. And the median was 0.51.


PT Pelat Timah Nusantara Tbk  (ISX:NIKL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Pelat Timah Nusantara Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=202.00/1134.68
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Pelat Timah Nusantara Tbk was 2.21. The lowest was 0.16. And the median was 0.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Pelat Timah Nusantara Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Pelat Timah Nusantara Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Pelat Timah Nusantara Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pelat Timah Nusantara Tbk Cyclically Adjusted Revenue per Share Chart

PT Pelat Timah Nusantara Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 930.30 1,054.33 1,079.93 1,088.44 1,112.83

PT Pelat Timah Nusantara Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,093.12 1,094.88 1,112.83 1,120.81 1,134.68

ISX:NIKL vs CRS, ATI, MLI: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, PT Pelat Timah Nusantara Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pelat Timah Nusantara Tbk Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Pelat Timah Nusantara Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Pelat Timah Nusantara Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:NIKL
63GF Score
PT Pelat Timah Nusantara Tbk ISX:NIKL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pelat Timah Nusantara Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pelat Timah Nusantara Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=261.569/137.6954*137.6954
=261.569

Current CPI (Jun. 2026) = 137.6954.

PT Pelat Timah Nusantara Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 163.130 104.142 215.688
201612 181.828 105.222 237.944
201703 193.492 106.476 250.225
201706 188.935 107.722 241.507
201709 198.200 108.020 252.649
201712 224.415 109.017 283.451
201803 238.698 110.097 298.535
201806 210.781 111.085 261.274
201809 245.552 111.135 304.238
201812 227.895 112.430 279.108
201903 285.268 112.829 348.140
201906 183.354 114.730 220.055
201909 227.581 114.905 272.721
201912 218.209 115.486 260.174
202003 229.813 116.252 272.203
202006 178.753 116.630 211.039
202009 213.539 116.397 252.613
202012 217.380 117.318 255.137
202103 268.619 117.840 313.880
202106 247.796 118.184 288.706
202109 294.512 118.262 342.909
202112 386.066 119.516 444.790
202203 415.799 120.948 473.373
202206 369.274 123.322 412.312
202209 363.544 125.298 399.513
202212 351.944 126.098 384.314
202303 304.470 126.953 330.235
202306 221.449 127.663 238.852
202309 241.864 128.151 259.877
202312 269.176 129.395 286.444
202403 235.121 130.607 247.882
202406 221.719 130.792 233.422
202409 263.122 130.361 277.926
202412 256.823 131.432 269.063
202503 223.605 131.948 233.344
202506 186.033 133.241 192.253
202509 207.465 133.819 213.475
202512 298.409 135.271 303.757
202603 220.360 136.539 222.227
202606 261.569 137.695 261.569

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,134.68 mean?
PT Pelat Timah Nusantara Tbk (ISX:NIKL) has a Cyclically Adjusted Revenue per Share of Rp1,134.68 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Pelat Timah Nusantara Tbk and its competitors.
Is PT Pelat Timah Nusantara Tbk's Cyclically Adjusted Revenue per Share too high?
PT Pelat Timah Nusantara Tbk's current Cyclically Adjusted Revenue per Share is Rp1,134.68. Overall, PT Pelat Timah Nusantara Tbk has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pelat Timah Nusantara Tbk's Cyclically Adjusted Revenue per Share compare to CRS and ATI?
PT Pelat Timah Nusantara Tbk's Cyclically Adjusted Revenue per Share of Rp1,134.68 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Pelat Timah Nusantara Tbk and its competitors. PT Pelat Timah Nusantara Tbk's current Cyclically Adjusted Revenue per Share is Rp1,134.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pelat Timah Nusantara Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pelat Timah Nusantara Tbk (ISX:NIKL) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp260.69, compared to a current price of Rp202.00 — trading 22.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,134.68. PT Pelat Timah Nusantara Tbk's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Pelat Timah Nusantara Tbk (ISX:NIKL), the current Cyclically Adjusted Revenue per Share is Rp1,134.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pelat Timah Nusantara Tbk (ISX:NIKL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pelat Timah Nusantara Tbk stock appears to be undervalued. The current stock price of Rp202.00 is trading 22.5% below its estimated GF Value™ of Rp260.69. GuruFocus considers PT Pelat Timah Nusantara Tbk to be Modestly Undervalued.

Key valuation signals for ISX:NIKL:

  • Cyclically Adjusted Revenue per Share: Rp1,134.68
  • GF Value™: Rp260.69 vs. price of Rp202.00 (22.5% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ISX:NIKL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pelat Timah Nusantara Tbk Business Description

Address Gedung Krakatau Steel Lantai, 3rd Floor, Jl. Jend. Gatot Subroto Kav. 54, Jakarta, IDN, 12950
PT Pelat Timah Nusantara Tbk is an Indonesia-based manufacturer and distributor of tinplates and related products. The company offers tinplate products in the following forms: coil, sheet, and scroll. Its operating segment includes the Coil segment and Sheet segment, and generates a majority of its revenue from the Coil segment. The company also offers products in different specifications, tin-plated thicknesses, and sizes.
63GF Score

Get the complete analysis for ISX:NIKL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp202.00
Price
Rp260.69
GF Value