PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) Cyclically Adjusted Revenue per Share: Rp5,621.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TKIM PT Pabrik Kertas Tjiwi Kimia Tbk ISX:TKIM
79 GF Score
Price Rp6,100.00
GF Value Rp7,578.34
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted Revenue per Share?

PT Pabrik Kertas Tjiwi Kimia Tbk ISX:TKIM -2.01% 79 Cyclically Adjusted Revenue per Share is Rp5,621.67 as of Mar. 2026. GuruFocus rates ISX:TKIM with a GF Score™ of 79/100 and a GF Value™ of Rp7,578.34 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Pabrik Kertas Tjiwi Kimia Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp1,422.252. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp5,621.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Pabrik Kertas Tjiwi Kimia Tbk's average Cyclically Adjusted Revenue Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Pabrik Kertas Tjiwi Kimia Tbk was -4.50% per year. The lowest was -5.10% per year. And the median was -4.70% per year.

As of today (2026-07-29), PT Pabrik Kertas Tjiwi Kimia Tbk's current stock price is Rp6100.00. PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp5,621.67. PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted PS Ratio of today is 1.09.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Pabrik Kertas Tjiwi Kimia Tbk was 2.27. The lowest was 0.83. And the median was 1.13.


PT Pabrik Kertas Tjiwi Kimia Tbk  (ISX:TKIM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6100.00/5621.67
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Pabrik Kertas Tjiwi Kimia Tbk was 2.27. The lowest was 0.83. And the median was 1.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted Revenue per Share Chart

PT Pabrik Kertas Tjiwi Kimia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,602.85 6,443.42 6,093.15 5,641.72 5,604.92

PT Pabrik Kertas Tjiwi Kimia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,611.18 5,588.75 5,579.14 5,604.92 5,621.67

PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Paper & Paper Products subindustry, PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted PS Ratio vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:TKIM
79GF Score
PT Pabrik Kertas Tjiwi Kimia Tbk ISX:TKIM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pabrik Kertas Tjiwi Kimia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pabrik Kertas Tjiwi Kimia Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1422.252/136.5387*136.5387
=1,422.252

Current CPI (Mar. 2026) = 136.5387.

PT Pabrik Kertas Tjiwi Kimia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,297.617 103.212 1,716.607
201609 1,129.312 104.142 1,480.615
201612 1,185.683 105.222 1,538.573
201703 1,355.056 106.476 1,737.648
201706 1,264.130 107.722 1,602.305
201709 1,110.581 108.020 1,403.784
201712 996.083 109.017 1,247.549
201803 1,219.304 110.097 1,512.148
201806 1,224.333 111.085 1,504.877
201809 1,285.347 111.135 1,579.164
201812 1,109.803 112.430 1,347.783
201903 1,400.851 112.829 1,695.231
201906 1,240.653 114.730 1,476.483
201909 1,131.476 114.905 1,344.509
201912 989.304 115.486 1,169.652
202003 1,309.664 116.252 1,538.205
202006 834.821 116.630 977.326
202009 954.541 116.397 1,119.722
202012 984.446 117.318 1,145.731
202103 1,235.453 117.840 1,431.496
202106 1,185.189 118.184 1,369.257
202109 1,008.979 118.262 1,164.914
202112 1,288.809 119.516 1,472.373
202203 1,392.941 120.948 1,572.494
202206 1,409.998 123.322 1,561.106
202209 1,366.656 125.298 1,489.256
202212 1,295.079 126.098 1,402.313
202303 1,467.626 126.953 1,578.447
202306 1,231.530 127.663 1,317.152
202309 1,271.149 128.151 1,354.344
202312 1,301.725 129.395 1,373.594
202403 1,402.705 130.607 1,466.411
202406 1,257.677 130.792 1,312.940
202409 1,190.134 130.361 1,246.534
202412 1,163.046 131.432 1,208.240
202503 1,350.194 131.948 1,397.165
202506 1,231.736 133.241 1,262.225
202509 1,318.052 133.819 1,344.840
202512 1,319.070 135.271 1,331.431
202603 1,422.252 136.539 1,422.252

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp5,621.67 mean?
PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) has a Cyclically Adjusted Revenue per Share of Rp5,621.67 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Pabrik Kertas Tjiwi Kimia Tbk and its competitors.
Is PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Pabrik Kertas Tjiwi Kimia Tbk's current Cyclically Adjusted Revenue per Share is Rp5,621.67. Overall, PT Pabrik Kertas Tjiwi Kimia Tbk has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Pabrik Kertas Tjiwi Kimia Tbk's Cyclically Adjusted Revenue per Share of Rp5,621.67 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Forest Products company?
A good Cyclically Adjusted Revenue per Share depends on the Forest Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Pabrik Kertas Tjiwi Kimia Tbk and its competitors. PT Pabrik Kertas Tjiwi Kimia Tbk's current Cyclically Adjusted Revenue per Share is Rp5,621.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pabrik Kertas Tjiwi Kimia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp7,578.34, compared to a current price of Rp6,100.00 — trading 19.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp5,621.67. PT Pabrik Kertas Tjiwi Kimia Tbk's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM), the current Cyclically Adjusted Revenue per Share is Rp5,621.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pabrik Kertas Tjiwi Kimia Tbk (ISX:TKIM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pabrik Kertas Tjiwi Kimia Tbk stock appears to be undervalued. The current stock price of Rp6,100.00 is trading 19.5% below its estimated GF Value™ of Rp7,578.34. GuruFocus considers PT Pabrik Kertas Tjiwi Kimia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:TKIM:

  • Cyclically Adjusted Revenue per Share: Rp5,621.67
  • GF Value™: Rp7,578.34 vs. price of Rp6,100.00 (19.5% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the ISX:TKIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pabrik Kertas Tjiwi Kimia Tbk Business Description

Address Jalan M.H. Thamrin No. 51, Gedung Sinar Mas Land Plaza, Tower II, 9th Floor, Jakarta, IDN, 10350
PT Pabrik Kertas Tjiwi Kimia Tbk is engaged in paper and stationery manufacturing, with its main products such as printed paper, coated paper, and carbonless. The company also produces a wide range of converted stationery and office products such as woodfree, art board, baking paper, brown kraft, kraft paper, and others. It operates in two business segments: Cultural paper products, and Industrial paper products and others. The Cultural paper products segment consists of printing and writing paper and related paper products; the Industrial paper segment consists of fluting medium paper and carton boxes; The other product segment includes the sale of the chemical by-product. The majority of the revenue is being made from Cultural paper products segment.
79GF Score

Get the complete analysis for ISX:TKIM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp6,100.00
Price
Rp7,578.34
GF Value