DO AG (MIL:1DOC) Cyclically Adjusted Revenue per Share: €161.25 (As of Mar. 2026)


MIL:1DOC DO & Co AG MIL:1DOC
67 GF Score
Price €218.50
GF Value €202.72
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is DO AG Cyclically Adjusted Revenue per Share?

DO AG MIL:1DOC -1.58% 67 Cyclically Adjusted Revenue per Share is €161.25 as of Mar. 2026. GuruFocus rates MIL:1DOC with a GF Score™ of 67/100 and a GF Value™ of €202.72 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

DO AG's adjusted revenue per share for the three months ended in Mar. 2026 was €54.126. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €161.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DO AG's average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of DO AG was 13.00% per year. The lowest was 2.60% per year. And the median was 6.60% per year.

As of today (2026-06-30), DO AG's current stock price is €218.50. DO AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €161.25. DO AG's Cyclically Adjusted PS Ratio of today is 1.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of DO AG was 1.84. The lowest was 0.38. And the median was 1.01.


DO AG  (MIL:1DOC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

DO AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=218.50/161.25
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of DO AG was 1.84. The lowest was 0.38. And the median was 1.01.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


DO AG Cyclically Adjusted Revenue per Share Related Terms


DO AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for DO AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DO AG Cyclically Adjusted Revenue per Share Chart

DO AG Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 161.25

DO AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 119.26 133.84 123.26 161.25

MIL:1DOC vs JOBY, CAAP: Cyclically Adjusted Revenue per Share Comparison

For the Airports & Air Services subindustry, DO AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DO AG Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, DO AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where DO AG's Cyclically Adjusted PS Ratio falls into.


MIL:1DOC
67GF Score
DO & Co AG MIL:1DOC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DO AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DO AG's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=54.126/140.3549*140.3549
=54.126

Current CPI (Mar. 2026) = 140.3549.

DO AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 26.120 101.092 36.265
201609 25.673 101.192 35.609
201612 23.852 102.092 32.792
201703 18.099 102.592 24.761
201706 22.572 102.991 30.761
201709 23.687 103.591 32.093
201712 22.679 104.291 30.521
201803 19.466 104.491 26.147
201806 21.970 105.091 29.342
201809 22.561 105.691 29.960
201812 22.309 106.291 29.459
201903 20.167 106.391 26.605
201906 25.404 106.791 33.388
201909 26.715 106.991 35.046
201912 25.866 108.091 33.587
202003 18.009 108.024 23.399
202006 3.333 107.915 4.335
202009 9.072 108.348 11.752
202012 8.062 109.321 10.351
202103 6.522 110.186 8.308
202106 10.554 110.943 13.352
202109 18.799 111.916 23.576
202112 21.445 113.971 26.409
202203 14.296 117.647 17.055
202206 26.248 120.567 30.556
202209 34.491 123.811 39.100
202212 36.954 125.541 41.315
202303 27.633 128.460 30.192
202306 36.497 130.191 39.346
202309 43.623 131.272 46.641
202312 43.505 132.570 46.060
202403 41.966 133.759 44.035
202406 50.179 134.083 52.526
202409 52.745 133.651 55.391
202412 58.505 135.273 60.703
202503 47.685 137.760 48.583
202506 55.693 138.517 56.432
202509 56.917 138.949 57.493
202512 57.391 140.355 57.391
202603 54.126 140.355 54.126

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €161.25 mean?
DO AG (MIL:1DOC) has a Cyclically Adjusted Revenue per Share of €161.25 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on DO AG and its competitors.
Is DO AG's Cyclically Adjusted Revenue per Share too high?
DO AG's current Cyclically Adjusted Revenue per Share is €161.25. Overall, DO AG has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DO AG's Cyclically Adjusted Revenue per Share compare to JOBY and CAAP?
DO AG's Cyclically Adjusted Revenue per Share of €161.25 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on DO AG and its competitors. DO AG's current Cyclically Adjusted Revenue per Share is €161.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DO AG stock overvalued right now?
Based on GuruFocus' analysis, DO AG (MIL:1DOC) is currently considered Fairly Valued. The stock's GF Value™ is €202.72, compared to a current price of €218.50 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €161.25. DO AG's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For DO AG (MIL:1DOC), the current Cyclically Adjusted Revenue per Share is €161.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DO AG (MIL:1DOC) Overvalued in 2026?

Based on GuruFocus' analysis, DO AG stock appears to be overvalued. The current stock price of €218.50 is trading 7.8% above its estimated GF Value™ of €202.72. GuruFocus considers DO AG to be Fairly Valued.

Key valuation signals for MIL:1DOC:

  • Cyclically Adjusted Revenue per Share: €161.25
  • GF Value™: €202.72 vs. price of €218.50 (7.8% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the MIL:1DOC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DO AG Business Description

Address Stephansplatz 12, Vienna, AUT, 1010
DO & Co AG is a gourmet entertainment company. It is active in three business segments: Airline Catering, International Events Catering, and Restaurants, Lounges, and Hotels. The majority of its revenue is generated from the Airline Catering segment, which includes operating gourmet kitchens at various international airports. Its clientele includes players such as Austrian Airlines, British Airways, Cathay Pacific, China Airlines, Delta Air Lines, Emirates, Etihad Airways, EVA Air, Egypt Air, Iberia, Iberia Express, JetBlue, Korean Air, LOT Polish Airlines, Oman Air, Pegasus Airlines, Qatar Airways, Singapore Airlines, Thai Airways and Turkish Airlines. It has presence in Turkiye, Austria, Great Britain, Germany, USA, Spain, other countries of which majority of revenue is from Turkiye.
67GF Score

Get the complete analysis for MIL:1DOC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€218.50
Price
€202.72
GF Value