DO AG (MIL:1DOC) Enterprise Value: €2,517 Mil (As of Jun. 25, 2026) ***


MIL:1DOC DO & Co AG MIL:1DOC
68 GF Score
Price €222.00
GF Value €242.69
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is DO AG Enterprise Value?

DO AG MIL:1DOC 68 Enterprise Value is €2,517 Mil as of Jun. 25, 2026. GuruFocus rates MIL:1DOC with a GF Score™ of 68/100 and a GF Value™ of €242.69 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, DO AG's Enterprise Value is €2,517 Mil. DO AG's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €213 Mil. Therefore, DO AG's EV-to-EBIT ratio for today is 11.79.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, DO AG's Enterprise Value is €2,517 Mil. DO AG's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €302 Mil. Therefore, DO AG's EV-to-EBITDA ratio for today is 8.34.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, DO AG's Enterprise Value is €2,517 Mil. DO AG's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €2,462 Mil. Therefore, DO AG's EV-to-Revenue ratio for today is 1.02.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, DO AG's Enterprise Value is €2,517 Mil. DO AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €244 Mil. Therefore, DO AG's EV-to-OCF ratio for today is 10.31.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, DO AG's Enterprise Value is €2,517 Mil. DO AG's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €192 Mil. Therefore, DO AG's EV-to-FCF ratio for today is 13.10.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


DO AG  (MIL:1DOC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

DO AG's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2516.702/213.43
=11.79

DO AG's current Enterprise Value is €2,517 Mil.
DO AG's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €213 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

DO AG's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2516.702/301.8
=8.34

DO AG's current Enterprise Value is €2,517 Mil.
DO AG's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €302 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

DO AG's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2516.702/2461.59
=1.02

DO AG's current Enterprise Value is €2,517 Mil.
DO AG's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €2,462 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

DO AG's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2516.702/244.08
=10.31

DO AG's current Enterprise Value is €2,517 Mil.
DO AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €244 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

DO AG's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2516.702/192.14
=13.10

DO AG's current Enterprise Value is €2,517 Mil.
DO AG's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €192 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DO AG Enterprise Value Related Terms


DO AG Enterprise Value Historical Data

* Premium members only.

The historical data trend for DO AG's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DO AG Enterprise Value Chart

DO AG Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2,197.00

DO AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2,058.29 2,680.81 2,206.18 2,197.00

MIL:1DOC vs JOBY, CAAP: Enterprise Value Comparison

For the Airports & Air Services subindustry, DO AG's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DO AG Enterprise Value vs Transportation Industry

For the Transportation industry and Industrials sector, DO AG's Enterprise Value distribution charts can be found below:

* The bar in red indicates where DO AG's Enterprise Value falls into.


MIL:1DOC
68GF Score
DO & Co AG MIL:1DOC
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DO AG Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

DO AG's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

DO AG's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €2,517 Mil mean?
DO AG (MIL:1DOC) has a Enterprise Value of €2,517 Mil as of Jun. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on DO AG and its competitors.
Is DO AG's Enterprise Value too high?
DO AG's current Enterprise Value is €2,517 Mil. Overall, DO AG has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DO AG's Enterprise Value compare to JOBY and CAAP?
DO AG's Enterprise Value of €2,517 Mil can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Transportation company?
A good Enterprise Value depends on the Transportation industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on DO AG and its competitors. DO AG's current Enterprise Value is €2,517 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DO AG stock overvalued right now?
Based on GuruFocus' analysis, DO AG (MIL:1DOC) is currently considered Fairly Valued. The stock's GF Value™ is €242.69, compared to a current price of €222.00 — trading 8.5% below its estimated fair value. The current Enterprise Value is €2,517 Mil. DO AG's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For DO AG (MIL:1DOC), the current Enterprise Value is €2,517 Mil as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DO AG (MIL:1DOC) Overvalued in 2026?

Based on GuruFocus' analysis, DO AG stock appears to be undervalued. The current stock price of €222.00 is trading 8.5% below its estimated GF Value™ of €242.69. GuruFocus considers DO AG to be Fairly Valued.

Key valuation signals for MIL:1DOC:

  • Enterprise Value: €2,517 Mil
  • GF Value™: €242.69 vs. price of €222.00 (8.5% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the MIL:1DOC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DO AG Business Description

Address Stephansplatz 12, Vienna, AUT, 1010
DO & Co AG is a gourmet entertainment company. It is active in three business segments: Airline Catering, International Events Catering, and Restaurants, Lounges, and Hotels. The majority of its revenue is generated from the Airline Catering segment, which includes operating gourmet kitchens at various international airports. Its clientele includes players such as Austrian Airlines, British Airways, Cathay Pacific, China Airlines, Delta Air Lines, Emirates, Etihad Airways, EVA Air, Egypt Air, Iberia, Iberia Express, JetBlue, Korean Air, LOT Polish Airlines, Oman Air, Pegasus Airlines, Qatar Airways, Singapore Airlines, Thai Airways and Turkish Airlines. It has presence in Turkiye, Austria, Great Britain, Germany, USA, Spain, other countries of which majority of revenue is from Turkiye.
68GF Score

Get the complete analysis for MIL:1DOC

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€222.00
Price
€242.69
GF Value