United Spirits (NSE:UNITDSPR) Cyclically Adjusted Revenue per Share: ₹205.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:UNITDSPR United Spirits Ltd NSE:UNITDSPR
88 GF Score
Price ₹1,535.00
GF Value ₹1,441.17
Valuation Fairly Valued
View Full Analysis

What is United Spirits Cyclically Adjusted Revenue per Share?

United Spirits NSE:UNITDSPR -0.88% 88 Cyclically Adjusted Revenue per Share is ₹205.10 as of Jun. 2026. GuruFocus rates NSE:UNITDSPR with a GF Score™ of 88/100 and a GF Value™ of ₹1,441.17 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

United Spirits's adjusted revenue per share for the three months ended in Jun. 2026 was ₹38.134. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹205.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, United Spirits's average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-13), United Spirits's current stock price is ₹1535.00. United Spirits's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹205.10. United Spirits's Cyclically Adjusted PS Ratio of today is 7.48.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of United Spirits was 8.35. The lowest was 5.98. And the median was 6.93.


United Spirits  (NSE:UNITDSPR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

United Spirits's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1535.00/205.10
=7.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of United Spirits was 8.35. The lowest was 5.98. And the median was 6.93.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


United Spirits Cyclically Adjusted Revenue per Share Related Terms


United Spirits Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for United Spirits's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Spirits Cyclically Adjusted Revenue per Share Chart

United Spirits Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 199.35 204.29

United Spirits Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 200.28 202.29 204.06 204.29 205.10

NSE:UNITDSPR vs BF.B: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, United Spirits's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Spirits Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, United Spirits's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where United Spirits's Cyclically Adjusted PS Ratio falls into.


NSE:UNITDSPR
88GF Score
United Spirits Ltd NSE:UNITDSPR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Spirits Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Spirits's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=38.134/166.1454*166.1454
=38.134

Current CPI (Jun. 2026) = 166.1454.

United Spirits Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201203 0.000 76.889 0.000
201303 0.000 85.687 0.000
201403 0.000 91.425 0.000
201503 0.000 97.163 0.000
201603 0.000 102.518 0.000
201703 124.379 105.196 196.443
201803 121.120 109.786 183.297
201806 32.064 111.317 47.857
201809 31.521 115.142 45.484
201812 35.480 115.142 51.196
201903 31.912 118.202 44.856
201906 34.311 120.880 47.159
201909 32.634 123.175 44.019
201912 36.510 126.235 48.053
202003 27.349 124.705 36.437
202006 14.528 127.000 19.006
202009 30.887 130.118 39.439
202012 37.720 130.889 47.880
202103 30.810 131.771 38.847
202106 24.197 134.084 29.983
202109 35.320 135.847 43.198
202112 41.515 138.161 49.924
202203 34.930 138.822 41.805
202206 34.078 142.347 39.775
202209 41.052 144.661 47.149
202212 39.177 145.763 44.655
202303 34.557 146.865 39.094
202306 37.517 150.280 41.478
202309 40.454 151.492 44.367
202312 42.285 152.924 45.941
202403 38.429 153.035 41.721
202406 38.882 155.789 41.467
202409 40.033 157.882 42.128
202412 48.369 158.323 50.759
202503 41.496 157.552 43.759
202506 35.882 159.755 37.317
202509 44.654 162.289 45.715
202512 51.963 163.281 52.875
202603 43.005 164.272 43.495
202606 38.134 166.145 38.134

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹205.10 mean?
United Spirits (NSE:UNITDSPR) has a Cyclically Adjusted Revenue per Share of ₹205.10 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Spirits and its competitors.
Is United Spirits' Cyclically Adjusted Revenue per Share too high?
United Spirits' current Cyclically Adjusted Revenue per Share is ₹205.10. Overall, United Spirits has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Spirits' Cyclically Adjusted Revenue per Share compare to BF.B?
United Spirits' Cyclically Adjusted Revenue per Share of ₹205.10 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Spirits and its competitors. United Spirits's current Cyclically Adjusted Revenue per Share is ₹205.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Spirits stock overvalued right now?
Based on GuruFocus' analysis, United Spirits (NSE:UNITDSPR) is currently considered Fairly Valued. The stock's GF Value™ is ₹1,441.17, compared to a current price of ₹1,535.00 — trading 6.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹205.10. United Spirits' overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For United Spirits (NSE:UNITDSPR), the current Cyclically Adjusted Revenue per Share is ₹205.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Spirits (NSE:UNITDSPR) Overvalued in 2026?

Based on GuruFocus' analysis, United Spirits stock appears to be overvalued. The current stock price of ₹1,535.00 is trading 6.5% above its estimated GF Value™ of ₹1,441.17. GuruFocus considers United Spirits to be Fairly Valued.

Key valuation signals for NSE:UNITDSPR:

  • Cyclically Adjusted Revenue per Share: ₹205.10
  • GF Value™: ₹1,441.17 vs. price of ₹1,535.00 (6.5% above fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the NSE:UNITDSPR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Spirits Business Description

Other Exchanges 532432:India
Address No. 24, Vittal Mallya Road, UB Tower, Bengaluru, KA, IND, 560001
United Spirits Ltd manufactures and sells spirits, beer, wine, and other alcoholic beverages. The company is engaged in the business of manufacture, purchase, and sale of beverage alcohol and other allied spirits, including through tie-up manufacturing units and strategic franchising of some of its brands. Its brand portfolio consists of McDowell's No.1, Royal Challenge, Black Dog, Signature, Antiquity, Director's Special Black, McDowell's Rum, McDowell's Brandy, Bagpiper, Old Tavern, and Haywards among others. Geographically, the firm generates a majority of its revenue from India. The company's segment includes: Beverage alcohol; and Sports. It derives maximum revenue from Beverage alcohol that manufacture, purchase, franchise and sale of beverage alcohol and other allied spirits.
88GF Score

Get the complete analysis for NSE:UNITDSPR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,535.00
Price
₹1,441.17
GF Value