United Spirits (NSE:UNITDSPR) Beneish M-Score: -2.45 (As of Jul. 06, 2026)


NSE:UNITDSPR United Spirits Ltd NSE:UNITDSPR
92 GF Score
Price ₹1,393.30
GF Value ₹1,400.68
Valuation Fairly Valued
View Full Analysis

What is United Spirits Beneish M-Score?

United Spirits NSE:UNITDSPR +1.45% 92 Beneish M-Score is -2.45 as of Jul. 06, 2026. GuruFocus rates NSE:UNITDSPR with a GF Score™ of 92/100 and a GF Value™ of ₹1,400.68 (Fairly Valued). Among 201 Beverages - Alcoholic companies, United Spirits ranks worse than 62.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for United Spirits's Beneish M-Score or its related term are showing as below:

NSE:UNITDSPR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.48   Max: -2.16
Current: -2.45

During the past 13 years, the highest Beneish M-Score of United Spirits was -2.16. The lowest was -3.26. And the median was -2.48.


United Spirits Beneish M-Score Historical Data

* Premium members only.

The historical data trend for United Spirits's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Spirits Beneish M-Score Chart

United Spirits Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.17 -2.16 -2.45 -2.45

United Spirits Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 0.00 0.00 0.00 -2.45

NSE:UNITDSPR vs BF.B: Beneish M-Score Comparison

For the Beverages - Wineries & Distilleries subindustry, United Spirits's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Spirits Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, United Spirits's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where United Spirits's Beneish M-Score falls into.


NSE:UNITDSPR
92GF Score
United Spirits Ltd NSE:UNITDSPR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Spirits Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of United Spirits for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9124+0.528 * 0.9625+0.404 * 0.9001+0.892 * 1.0772+0.115 * 0.9024
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0724+4.679 * 0.026194-0.327 * 0.9875
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹36,100 Mil.
Revenue was ₹124,670 Mil.
Gross Profit was ₹57,930 Mil.
Total Current Assets was ₹105,630 Mil.
Total Assets was ₹144,690 Mil.
Property, Plant and Equipment(Net PPE) was ₹12,920 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2,890 Mil.
Selling, General, & Admin. Expense(SGA) was ₹12,950 Mil.
Total Current Liabilities was ₹51,450 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,080 Mil.
Net Income was ₹18,380 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹14,590 Mil.
Total Receivables was ₹36,730 Mil.
Revenue was ₹115,730 Mil.
Gross Profit was ₹51,760 Mil.
Total Current Assets was ₹92,020 Mil.
Total Assets was ₹132,480 Mil.
Property, Plant and Equipment(Net PPE) was ₹13,870 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2,740 Mil.
Selling, General, & Admin. Expense(SGA) was ₹11,210 Mil.
Total Current Liabilities was ₹47,220 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,340 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(36100 / 124670) / (36730 / 115730)
=0.289564 / 0.317377
=0.9124

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(51760 / 115730) / (57930 / 124670)
=0.447248 / 0.464667
=0.9625

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (105630 + 12920) / 144690) / (1 - (92020 + 13870) / 132480)
=0.180662 / 0.20071
=0.9001

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=124670 / 115730
=1.0772

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2740 / (2740 + 13870)) / (2890 / (2890 + 12920))
=0.164961 / 0.182796
=0.9024

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12950 / 124670) / (11210 / 115730)
=0.103874 / 0.096863
=1.0724

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3080 + 51450) / 144690) / ((3340 + 47220) / 132480)
=0.376875 / 0.381643
=0.9875

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18380 - 0 - 14590) / 144690
=0.026194

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

United Spirits has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
United Spirits (NSE:UNITDSPR) has a Beneish M-Score of -2.45 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Spirits and its competitors. According to the industry distribution chart, United Spirits ranks #126 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 62.7%.
Is United Spirits' Beneish M-Score too high?
United Spirits' current Beneish M-Score is -2.45. Based on the distribution chart, United Spirits ranks #126 out of 201 companies in the Beverages - Alcoholic industry, which is below the industry midpoint. Overall, United Spirits has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Spirits' Beneish M-Score compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, United Spirits ranks #126 out of 201 companies for Beneish M-Score. This places United Spirits in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Spirits and its competitors. United Spirits's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Spirits stock overvalued right now?
Based on GuruFocus' analysis, United Spirits (NSE:UNITDSPR) is currently considered Fairly Valued. The stock's GF Value™ is ₹1,400.68, compared to a current price of ₹1,393.30 — trading 0.5% below its estimated fair value. The current Beneish M-Score is -2.45. United Spirits' overall GF Score™ is 92/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For United Spirits (NSE:UNITDSPR), the current Beneish M-Score is -2.45 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Spirits (NSE:UNITDSPR) Overvalued in 2026?

Based on GuruFocus' analysis, United Spirits stock appears to be undervalued. The current stock price of ₹1,393.30 is trading 0.5% below its estimated GF Value™ of ₹1,400.68. GuruFocus considers United Spirits to be Fairly Valued.

Key valuation signals for NSE:UNITDSPR:

  • Beneish M-Score: -2.45
  • GF Value™: ₹1,400.68 vs. price of ₹1,393.30 (0.5% below fair value)
  • GF Score™: 92/100

No single metric tells the full story. See the NSE:UNITDSPR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Spirits Business Description

Other Exchanges 532432:India
Address No. 24, Vittal Mallya Road, UB Tower, Bengaluru, KA, IND, 560001
United Spirits Ltd manufactures and sells spirits, beer, wine, and other alcoholic beverages. The company is engaged in the business of manufacture, purchase, and sale of beverage alcohol and other allied spirits, including through tie-up manufacturing units and strategic franchising of some of its brands. Its brand portfolio consists of McDowell's No.1, Royal Challenge, Black Dog, Signature, Antiquity, Director's Special Black, McDowell's Rum, McDowell's Brandy, Bagpiper, Old Tavern, and Haywards among others. Geographically, the firm generates a majority of its revenue from India. The company's segment includes: Beverage alcohol; and Sports. It derives maximum revenue from Beverage alcohol that manufacture, purchase, franchise and sale of beverage alcohol and other allied spirits.
92GF Score

Get the complete analysis for NSE:UNITDSPR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,393.30
Price
₹1,400.68
GF Value