NXAGF (NEXTAGE Co) Cyclically Adjusted Revenue per Share: $32.45 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NXAGF NEXTAGE Co Ltd NXAGF
87 GF Score
Price $23.11
GF Value $22.02
! 5 Warning Signs
View Full Analysis

What is NEXTAGE Co Cyclically Adjusted Revenue per Share?

NEXTAGE Co NXAGF 87 Cyclically Adjusted Revenue per Share is $32.45 as of May. 2026. GuruFocus rates NXAGF with a GF Score™ of 87/100 and a GF Value™ of $22.02. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NEXTAGE Co's adjusted revenue per share for the three months ended in May. 2026 was $16.967. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $32.45 for the trailing ten years ended in May. 2026.

During the past 12 months, NEXTAGE Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 23.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NEXTAGE Co was 23.80% per year. The lowest was 23.80% per year. And the median was 23.80% per year.

As of today (2026-08-10), NEXTAGE Co's current stock price is $23.11. NEXTAGE Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was $32.45. NEXTAGE Co's Cyclically Adjusted PS Ratio of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NEXTAGE Co was 1.46. The lowest was 0.36. And the median was 0.75.


NEXTAGE Co  (OTCPK:NXAGF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NEXTAGE Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=23.11/32.45
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NEXTAGE Co was 1.46. The lowest was 0.36. And the median was 0.75.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NEXTAGE Co Cyclically Adjusted Revenue per Share Related Terms


NEXTAGE Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co Cyclically Adjusted Revenue per Share Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 35.77 27.84

NEXTAGE Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.93 27.84 27.84 22.76 32.45

NXAGF vs CVNA, PAG, KMX: Cyclically Adjusted Revenue per Share Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's Cyclically Adjusted PS Ratio falls into.


NXAGF
87GF Score
NEXTAGE Co Ltd NXAGF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NEXTAGE Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=16.967/113.5000*113.5000
=16.967

Current CPI (May. 2026) = 113.5000.

NEXTAGE Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 3.437 97.900 3.985
201611 3.382 98.600 3.893
201702 3.775 98.100 4.368
201705 4.235 98.600 4.875
201708 4.312 98.500 4.969
201711 4.160 99.100 4.764
201802 4.356 99.500 4.969
201805 5.094 99.300 5.822
201808 5.173 99.800 5.883
201811 5.442 100.000 6.177
201902 6.028 99.700 6.862
201905 6.565 100.000 7.451
201908 6.715 100.000 7.622
201911 6.888 100.500 7.779
202002 7.108 100.300 8.043
202005 6.729 100.100 7.630
202008 8.036 100.100 9.112
202011 7.893 99.500 9.004
202102 7.878 99.800 8.959
202105 8.966 99.400 10.238
202108 8.502 99.700 9.679
202111 8.965 100.100 10.165
202202 9.113 100.700 10.271
202205 9.871 101.800 11.005
202208 9.951 102.700 10.997
202211 11.342 103.900 12.390
202302 11.140 104.000 12.158
202305 10.246 105.100 11.065
202308 10.333 105.900 11.075
202311 9.551 106.900 10.141
202402 9.985 106.900 10.601
202405 11.650 108.100 12.232
202408 11.648 109.100 12.118
202411 12.287 110.000 12.678
202502 15.488 110.800 15.865
202505 14.096 111.800 14.310
202508 14.288 112.100 14.466
202511 14.266 113.200 14.304
202602 14.918 112.200 15.091
202605 16.967 113.500 16.967

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $32.45 mean?
NEXTAGE Co (NXAGF) has a Cyclically Adjusted Revenue per Share of $32.45 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NEXTAGE Co and its competitors.
Is NEXTAGE Co's Cyclically Adjusted Revenue per Share too high?
NEXTAGE Co's current Cyclically Adjusted Revenue per Share is $32.45. Overall, NEXTAGE Co has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's Cyclically Adjusted Revenue per Share compare to CVNA and PAG?
NEXTAGE Co's Cyclically Adjusted Revenue per Share of $32.45 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NEXTAGE Co and its competitors. NEXTAGE Co's current Cyclically Adjusted Revenue per Share is $32.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
NEXTAGE Co (NXAGF) has a current Cyclically Adjusted Revenue per Share of $32.45. The stock's GF Value™ is $22.02, compared to a current price of $23.11 — trading 5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $32.45. NEXTAGE Co's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NEXTAGE Co (NXAGF), the current Cyclically Adjusted Revenue per Share is $32.45 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NXAGF) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of $23.11 is trading 5% above its estimated GF Value™ of $22.02.

Key valuation signals for NXAGF:

  • Cyclically Adjusted Revenue per Share: $32.45
  • GF Value™: $22.02 vs. price of $23.11 (5% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the NXAGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
87GF Score

Get the complete analysis for NXAGF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.11
Price
$22.02
GF Value