NXAGF (NEXTAGE Co) Enterprise Value: $2,152 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NXAGF NEXTAGE Co Ltd NXAGF
90 GF Score
Price $23.11
GF Value $16.89
! 6 Warning Signs
View Full Analysis

What is NEXTAGE Co Enterprise Value?

NEXTAGE Co NXAGF 90 Enterprise Value is $2,152 Mil as of Jul. 15, 2026. GuruFocus rates NXAGF with a GF Score™ of 90/100 and a GF Value™ of $16.89. The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, NEXTAGE Co's Enterprise Value is $2,152 Mil. NEXTAGE Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 was $148 Mil. Therefore, NEXTAGE Co's EV-to-EBIT ratio for today is 14.52.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, NEXTAGE Co's Enterprise Value is $2,152 Mil. NEXTAGE Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 was $191 Mil. Therefore, NEXTAGE Co's EV-to-EBITDA ratio for today is 11.26.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, NEXTAGE Co's Enterprise Value is $2,152 Mil. NEXTAGE Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 was $4,568 Mil. Therefore, NEXTAGE Co's EV-to-Revenue ratio for today is 0.47.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, NEXTAGE Co's Enterprise Value is $2,152 Mil. NEXTAGE Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 was $0 Mil. Therefore, NEXTAGE Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, NEXTAGE Co's Enterprise Value is $2,152 Mil. NEXTAGE Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 was $0 Mil. Therefore, NEXTAGE Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


NEXTAGE Co  (OTCPK:NXAGF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

NEXTAGE Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2152.467/148.197
=14.52

NEXTAGE Co's current Enterprise Value is $2,152 Mil.
NEXTAGE Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $148 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

NEXTAGE Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2152.467/191.237
=11.26

NEXTAGE Co's current Enterprise Value is $2,152 Mil.
NEXTAGE Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $191 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

NEXTAGE Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2152.467/4567.837
=0.47

NEXTAGE Co's current Enterprise Value is $2,152 Mil.
NEXTAGE Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $4,568 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

NEXTAGE Co's EV-to-OCF for today is:


NEXTAGE Co's current Enterprise Value is $2,152 Mil.
NEXTAGE Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

NEXTAGE Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2152.467/0
=

NEXTAGE Co's current Enterprise Value is $2,152 Mil.
NEXTAGE Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NEXTAGE Co Enterprise Value Related Terms


NEXTAGE Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co Enterprise Value Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1,620.36 1,800.33

NEXTAGE Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,676.90 1,615.12 1,800.33 2,004.79 2,335.62

NXAGF vs CVNA, PAG, ALTB: Enterprise Value Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co Enterprise Value vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's Enterprise Value falls into.


NXAGF
90GF Score
NEXTAGE Co Ltd NXAGF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

NEXTAGE Co's Enterprise Value for the fiscal year that ended in Nov. 2025 is calculated as

NEXTAGE Co's Enterprise Value for the quarter that ended in May. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $2,152 Mil mean?
NEXTAGE Co (NXAGF) has a Enterprise Value of $2,152 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NEXTAGE Co and its competitors.
Is NEXTAGE Co's Enterprise Value too high?
NEXTAGE Co's current Enterprise Value is $2,152 Mil. Overall, NEXTAGE Co has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's Enterprise Value compare to CVNA and PAG?
NEXTAGE Co's Enterprise Value of $2,152 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Vehicles & Parts company?
A good Enterprise Value depends on the Vehicles & Parts industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NEXTAGE Co and its competitors. NEXTAGE Co's current Enterprise Value is $2,152 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
NEXTAGE Co (NXAGF) has a current Enterprise Value of $2,152 Mil. The stock's GF Value™ is $16.89, compared to a current price of $23.11 — trading 36.8% above its estimated fair value. The current Enterprise Value is $2,152 Mil. NEXTAGE Co's overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For NEXTAGE Co (NXAGF), the current Enterprise Value is $2,152 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NXAGF) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of $23.11 is trading 36.8% above its estimated GF Value™ of $16.89.

Key valuation signals for NXAGF:

  • Enterprise Value: $2,152 Mil
  • GF Value™: $16.89 vs. price of $23.11 (36.8% above fair value)
  • GF Score™: 90/100 with 6 warning signs

No single metric tells the full story. See the NXAGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
90GF Score

Get the complete analysis for NXAGF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.11
Price
$16.89
GF Value