OSG (OSGCF) Cyclically Adjusted Revenue per Share: $8.80 (As of Nov. 2025)


OSGCF OSG Corp OSGCF
76 GF Score
Price $25.73
GF Value $14.23
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is OSG Cyclically Adjusted Revenue per Share?

OSG OSGCF +34.85% 76 Cyclically Adjusted Revenue per Share is $8.80 as of Nov. 2025. GuruFocus rates OSGCF with a GF Score™ of 76/100 and a GF Value™ of $14.23 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

OSG's adjusted revenue per share for the three months ended in Nov. 2025 was $3.062. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $8.80 for the trailing ten years ended in Nov. 2025.

During the past 12 months, OSG's average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of OSG was 7.50% per year. The lowest was 4.50% per year. And the median was 5.80% per year.

As of today (2026-07-06), OSG's current stock price is $25.73. OSG's Cyclically Adjusted Revenue per Share for the quarter that ended in Nov. 2025 was $8.80. OSG's Cyclically Adjusted PS Ratio of today is 2.92.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OSG was 3.05. The lowest was 1.08. And the median was 1.63.


OSG  (OTCPK:OSGCF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

OSG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=25.73/8.80
=2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OSG was 3.05. The lowest was 1.08. And the median was 1.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


OSG Cyclically Adjusted Revenue per Share Related Terms


OSG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for OSG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OSG Cyclically Adjusted Revenue per Share Chart

OSG Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.06 9.14 8.04 10.80 8.80

OSG Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.16 10.42 9.78 8.80 0.00

OSGCF vs SNA, RBC, LECO: Cyclically Adjusted Revenue per Share Comparison

For the Tools & Accessories subindustry, OSG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OSG Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, OSG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where OSG's Cyclically Adjusted PS Ratio falls into.


OSGCF
76GF Score
OSG Corp OSGCF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OSG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OSG's adjusted Revenue per Share data for the three months ended in Nov. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=3.062/113.2000*113.2000
=3.062

Current CPI (Nov. 2025) = 113.2000.

OSG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 2.175 97.800 2.517
201605 2.526 98.200 2.912
201608 2.502 97.900 2.893
201611 2.500 98.600 2.870
201702 2.504 98.100 2.889
201705 2.768 98.600 3.178
201708 2.707 98.500 3.111
201711 2.855 99.100 3.261
201802 2.875 99.500 3.271
201805 3.097 99.300 3.531
201808 2.995 99.800 3.397
201811 3.026 100.000 3.425
201902 2.889 99.700 3.280
201905 3.119 100.000 3.531
201908 2.887 100.000 3.268
201911 2.902 100.500 3.269
202002 2.671 100.300 3.015
202005 2.504 100.100 2.832
202008 2.133 100.100 2.412
202011 2.616 99.500 2.976
202102 2.720 99.800 3.085
202105 3.067 99.400 3.493
202108 2.890 99.700 3.281
202111 2.990 100.100 3.381
202202 2.844 100.700 3.197
202205 2.870 101.800 3.191
202208 2.739 102.700 3.019
202211 2.862 103.900 3.118
202302 2.688 104.000 2.926
202305 2.772 105.100 2.986
202308 2.672 105.900 2.856
202311 2.783 106.900 2.947
202402 2.388 106.900 2.529
202405 2.557 108.100 2.678
202408 2.533 109.100 2.628
202411 2.606 110.000 2.682
202502 2.607 110.800 2.663
202505 2.880 111.800 2.916
202508 2.777 112.100 2.804
202511 3.062 113.200 3.062

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $8.80 mean?
OSG (OSGCF) has a Cyclically Adjusted Revenue per Share of $8.80 as of Nov. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OSG and its competitors.
Is OSG's Cyclically Adjusted Revenue per Share too high?
OSG's current Cyclically Adjusted Revenue per Share is $8.80. Overall, OSG has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does OSG's Cyclically Adjusted Revenue per Share compare to SNA and RBC?
OSG's Cyclically Adjusted Revenue per Share of $8.80 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OSG and its competitors. OSG's current Cyclically Adjusted Revenue per Share is $8.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OSG stock overvalued right now?
Based on GuruFocus' analysis, OSG (OSGCF) is currently considered Significantly Overvalued. The stock's GF Value™ is $14.23, compared to a current price of $25.73 — trading 80.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $8.80. OSG's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For OSG (OSGCF), the current Cyclically Adjusted Revenue per Share is $8.80 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OSG (OSGCF) Overvalued in 2026?

Based on GuruFocus' analysis, OSG stock appears to be overvalued. The current stock price of $25.73 is trading 80.8% above its estimated GF Value™ of $14.23. GuruFocus considers OSG to be Significantly Overvalued.

Key valuation signals for OSGCF:

  • Cyclically Adjusted Revenue per Share: $8.80
  • GF Value™: $14.23 vs. price of $25.73 (80.8% above fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the OSGCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OSG Business Description

Other Exchanges 6136:JapanOSG:Germany
Address 3-22 Honnogahara, Toyokawa-City, Tokyo, JPN, 4428543
OSG Corp manufactures and sells consumable tools. The company's products include taps, drills, end mills, indexables, dies, gauges, and other tooling systems used in machine tools. Its products are used in the automotive, die and mold, aerospace, energy, and heavy industries. Its largest end markets are Japan and the rest of Asia.
76GF Score

Get the complete analysis for OSGCF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.73
Price
$14.23
GF Value