Waystream Group AB (OSTO:WAYS) Cyclically Adjusted Revenue per Share: kr14.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:WAYS Waystream Group AB OSTO:WAYS
65 GF Score
Price kr38.40
GF Value kr28.22
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Waystream Group AB Cyclically Adjusted Revenue per Share?

Waystream Group AB OSTO:WAYS -0.52% 65 Cyclically Adjusted Revenue per Share is kr14.33 as of Jun. 2026. GuruFocus rates OSTO:WAYS with a GF Score™ of 65/100 and a GF Value™ of kr28.22 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Waystream Group AB's adjusted revenue per share for the three months ended in Jun. 2026 was kr4.345. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr14.33 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Waystream Group AB's average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-18), Waystream Group AB's current stock price is kr38.40. Waystream Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr14.33. Waystream Group AB's Cyclically Adjusted PS Ratio of today is 2.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Waystream Group AB was 3.15. The lowest was 1.08. And the median was 2.45.


Waystream Group AB  (OSTO:WAYS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Waystream Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=38.40/14.33
=2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Waystream Group AB was 3.15. The lowest was 1.08. And the median was 2.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Waystream Group AB Cyclically Adjusted Revenue per Share Related Terms


Waystream Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Waystream Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waystream Group AB Cyclically Adjusted Revenue per Share Chart

Waystream Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 13.43 14.05

Waystream Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.88 13.97 14.05 14.26 14.33

OSTO:WAYS vs CSCO, CIEN, MSI: Cyclically Adjusted Revenue per Share Comparison

For the Communication Equipment subindustry, Waystream Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waystream Group AB Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Waystream Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Waystream Group AB's Cyclically Adjusted PS Ratio falls into.


OSTO:WAYS
65GF Score
Waystream Group AB OSTO:WAYS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waystream Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Waystream Group AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.345/134.1100*134.1100
=4.345

Current CPI (Jun. 2026) = 134.1100.

Waystream Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 2.023 101.138 2.683
201612 2.950 102.022 3.878
201703 2.325 102.022 3.056
201706 2.854 102.752 3.725
201709 3.226 103.279 4.189
201712 2.976 103.793 3.845
201803 3.193 103.962 4.119
201806 2.392 104.875 3.059
201809 2.777 105.679 3.524
201812 1.839 105.912 2.329
201903 2.175 105.886 2.755
201906 2.130 106.742 2.676
201909 1.673 107.214 2.093
201912 3.175 107.766 3.951
202003 2.410 106.563 3.033
202006 3.392 107.498 4.232
202009 2.092 107.635 2.607
202012 2.832 108.296 3.507
202103 2.661 108.360 3.293
202106 3.225 108.928 3.971
202109 2.410 110.338 2.929
202112 3.054 112.486 3.641
202203 3.158 114.825 3.688
202206 3.613 118.384 4.093
202209 4.594 122.296 5.038
202212 5.821 126.365 6.178
202303 3.810 127.042 4.022
202306 3.046 129.407 3.157
202309 3.319 130.224 3.418
202312 2.254 131.912 2.292
202403 4.403 132.205 4.466
202406 4.115 132.716 4.158
202409 3.148 132.304 3.191
202412 2.603 132.987 2.625
202503 4.545 132.825 4.589
202506 4.362 133.699 4.375
202509 3.753 133.480 3.771
202512 4.149 133.390 4.171
202603 4.016 133.560 4.033
202606 4.345 134.110 4.345

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr14.33 mean?
Waystream Group AB (OSTO:WAYS) has a Cyclically Adjusted Revenue per Share of kr14.33 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Waystream Group AB and its competitors.
Is Waystream Group AB's Cyclically Adjusted Revenue per Share too high?
Waystream Group AB's current Cyclically Adjusted Revenue per Share is kr14.33. Overall, Waystream Group AB has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Waystream Group AB's Cyclically Adjusted Revenue per Share compare to CSCO and CIEN?
Waystream Group AB's Cyclically Adjusted Revenue per Share of kr14.33 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Waystream Group AB and its competitors. Waystream Group AB's current Cyclically Adjusted Revenue per Share is kr14.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waystream Group AB stock overvalued right now?
Based on GuruFocus' analysis, Waystream Group AB (OSTO:WAYS) is currently considered Significantly Overvalued. The stock's GF Value™ is kr28.22, compared to a current price of kr38.40 — trading 36.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr14.33. Waystream Group AB's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Waystream Group AB (OSTO:WAYS), the current Cyclically Adjusted Revenue per Share is kr14.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waystream Group AB (OSTO:WAYS) Overvalued in 2026?

Based on GuruFocus' analysis, Waystream Group AB stock appears to be overvalued. The current stock price of kr38.40 is trading 36.1% above its estimated GF Value™ of kr28.22. GuruFocus considers Waystream Group AB to be Significantly Overvalued.

Key valuation signals for OSTO:WAYS:

  • Cyclically Adjusted Revenue per Share: kr14.33
  • GF Value™: kr28.22 vs. price of kr38.40 (36.1% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the OSTO:WAYS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waystream Group AB Business Description

Address Farogatan 33, Kista, SWE, SE-164 51
Waystream Group AB operates in the telecommunications sector. The product portfolio includes switches and routers adapted for the fibre market and associated peripherals, technical support, training, and consulting. Its customer base and target customers are city networks, operators, and real estate companies that own and operate their fibre networks in the Nordic region and Central Europe.
65GF Score

Get the complete analysis for OSTO:WAYS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr38.40
Price
kr28.22
GF Value