GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Cosco Capital Inc (PHS:COSCO) » Definitions » Cyclically Adjusted Revenue per Share

Cosco Capital (PHS:COSCO) Cyclically Adjusted Revenue per Share : ₱26.45 (As of Dec. 2023)


View and export this data going back to 1988. Start your Free Trial

What is Cosco Capital Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cosco Capital's adjusted revenue per share for the three months ended in Dec. 2023 was ₱9.278. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₱26.45 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Cosco Capital's average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cosco Capital was 14.80% per year. The lowest was 12.90% per year. And the median was 14.15% per year.

As of today (2024-05-04), Cosco Capital's current stock price is ₱4.73. Cosco Capital's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was ₱26.45. Cosco Capital's Cyclically Adjusted PS Ratio of today is 0.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cosco Capital was 0.62. The lowest was 0.17. And the median was 0.29.


Cosco Capital Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Cosco Capital's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosco Capital Cyclically Adjusted Revenue per Share Chart

Cosco Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.16 18.39 21.45 24.03 26.45

Cosco Capital Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.03 24.53 25.39 26.02 26.45

Competitive Comparison of Cosco Capital's Cyclically Adjusted Revenue per Share

For the Grocery Stores subindustry, Cosco Capital's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosco Capital's Cyclically Adjusted PS Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Cosco Capital's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cosco Capital's Cyclically Adjusted PS Ratio falls into.



Cosco Capital Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosco Capital's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=9.278/129.4194*129.4194
=9.278

Current CPI (Dec. 2023) = 129.4194.

Cosco Capital Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 2.686 99.695 3.487
201406 2.885 100.560 3.713
201409 3.662 100.428 4.719
201412 3.993 99.070 5.216
201503 3.605 99.621 4.683
201506 3.789 100.684 4.870
201509 4.011 100.392 5.171
201512 4.946 99.792 6.414
201603 4.033 100.470 5.195
201606 4.289 101.688 5.459
201609 4.381 101.861 5.566
201612 5.374 101.863 6.828
201703 4.533 102.862 5.703
201706 4.587 103.349 5.744
201709 4.744 104.136 5.896
201712 6.525 104.011 8.119
201803 5.163 105.290 6.346
201806 5.543 106.317 6.747
201809 6.026 106.507 7.322
201812 7.425 105.998 9.066
201903 5.439 107.251 6.563
201906 5.580 108.070 6.682
201909 5.947 108.329 7.105
201912 7.199 108.420 8.593
202003 6.300 108.902 7.487
202006 6.114 108.767 7.275
202009 5.929 109.815 6.987
202012 6.860 109.897 8.079
202103 5.809 111.754 6.727
202106 5.901 114.631 6.662
202109 5.963 115.734 6.668
202112 7.540 117.630 8.296
202203 5.960 121.301 6.359
202206 6.836 125.017 7.077
202209 6.998 125.227 7.232
202212 8.794 125.222 9.089
202303 6.957 127.348 7.070
202306 7.425 128.729 7.465
202309 7.517 129.860 7.492
202312 9.278 129.419 9.278

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Cosco Capital  (PHS:COSCO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cosco Capital's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.73/26.45
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cosco Capital was 0.62. The lowest was 0.17. And the median was 0.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cosco Capital Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Cosco Capital's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosco Capital (PHS:COSCO) Business Description

Traded in Other Exchanges
N/A
Address
Number 900 D. Romualdez Street, 2nd Floor, Tabacalera Building Number 2, Paco, Manila, PHL, 1007
Cosco Capital Inc is a holding retail company based out of the Philippines that has operations in wine & liquor distribution, real estate, oil and minerals, and retail establishments. The majority of the company's revenue can be traced back to its grocery chain, which operates under subsidiary Puregold Price Club. The company's chain of grocery stores is complemented by membership-shopping club business and a wine and liquor distributor. Furthermore, the company is able to lease land, commercial buildings, and oil-storage facilities for customers and its own businesses. Cosco's oil and mineral subsidiaries engage in the exploration, development, and production of oil and gas reserves in the Philippines.

Cosco Capital (PHS:COSCO) Headlines

No Headlines