Vanguard International Semiconductor (ROCO:5347) Cyclically Adjusted Revenue per Share: NT$25.12 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5347 Vanguard International Semiconductor Corp ROCO:5347
76 GF Score
Price NT$155.50
GF Value NT$100.38
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Vanguard International Semiconductor Cyclically Adjusted Revenue per Share?

Vanguard International Semiconductor ROCO:5347 +1.97% 76 Cyclically Adjusted Revenue per Share is NT$25.12 as of Dec. 2025. GuruFocus rates ROCO:5347 with a GF Score™ of 76/100 and a GF Value™ of NT$100.38 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Vanguard International Semiconductor's adjusted revenue per share for the three months ended in Dec. 2025 was NT$6.646. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$25.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Vanguard International Semiconductor's average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Vanguard International Semiconductor was 13.30% per year. The lowest was 6.00% per year. And the median was 9.40% per year.

As of today (2026-07-22), Vanguard International Semiconductor's current stock price is NT$155.50. Vanguard International Semiconductor's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$25.12. Vanguard International Semiconductor's Cyclically Adjusted PS Ratio of today is 6.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Vanguard International Semiconductor was 10.17. The lowest was 3.00. And the median was 4.47.


Vanguard International Semiconductor  (ROCO:5347) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Vanguard International Semiconductor's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=155.50/25.12
=6.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Vanguard International Semiconductor was 10.17. The lowest was 3.00. And the median was 4.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Vanguard International Semiconductor Cyclically Adjusted Revenue per Share Related Terms


Vanguard International Semiconductor Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Vanguard International Semiconductor's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vanguard International Semiconductor Cyclically Adjusted Revenue per Share Chart

Vanguard International Semiconductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.22 21.10 22.41 23.76 25.12

Vanguard International Semiconductor Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.76 24.21 24.55 24.96 25.12

ROCO:5347 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, Vanguard International Semiconductor's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vanguard International Semiconductor Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Vanguard International Semiconductor's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Vanguard International Semiconductor's Cyclically Adjusted PS Ratio falls into.


ROCO:5347
76GF Score
Vanguard International Semiconductor Corp ROCO:5347
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vanguard International Semiconductor Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vanguard International Semiconductor's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.646/324.0540*324.0540
=6.646

Current CPI (Dec. 2025) = 324.0540.

Vanguard International Semiconductor Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.725 238.132 5.069
201606 3.872 241.018 5.206
201609 3.947 241.428 5.298
201612 3.909 241.432 5.247
201703 3.750 243.801 4.984
201706 3.552 244.955 4.699
201709 3.819 246.819 5.014
201712 3.810 246.524 5.008
201803 3.856 249.554 5.007
201806 4.211 251.989 5.415
201809 4.631 252.439 5.945
201812 4.519 251.233 5.829
201903 4.136 254.202 5.273
201906 4.155 256.143 5.257
201909 4.234 256.759 5.344
201912 4.372 256.974 5.513
202003 4.684 258.115 5.881
202006 4.934 257.797 6.202
202009 5.018 260.280 6.248
202012 5.191 260.474 6.458
202103 5.501 264.877 6.730
202106 6.090 271.696 7.264
202109 7.098 274.310 8.385
202112 7.545 278.802 8.770
202203 8.056 287.504 9.080
202206 9.090 296.311 9.941
202209 7.849 296.808 8.570
202212 5.603 296.797 6.118
202303 4.863 301.836 5.221
202306 5.901 305.109 6.267
202309 6.293 307.789 6.626
202312 6.015 306.746 6.354
202403 5.835 312.332 6.054
202406 6.706 314.175 6.917
202409 7.151 315.301 7.350
202412 6.369 315.605 6.540
202503 6.435 319.799 6.521
202506 6.299 322.561 6.328
202509 6.598 324.800 6.583
202512 6.646 324.054 6.646

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$25.12 mean?
Vanguard International Semiconductor (ROCO:5347) has a Cyclically Adjusted Revenue per Share of NT$25.12 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vanguard International Semiconductor and its competitors.
Is Vanguard International Semiconductor's Cyclically Adjusted Revenue per Share too high?
Vanguard International Semiconductor's current Cyclically Adjusted Revenue per Share is NT$25.12. Overall, Vanguard International Semiconductor has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vanguard International Semiconductor's Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
Vanguard International Semiconductor's Cyclically Adjusted Revenue per Share of NT$25.12 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Vanguard International Semiconductor and its competitors. Vanguard International Semiconductor's current Cyclically Adjusted Revenue per Share is NT$25.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vanguard International Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Vanguard International Semiconductor (ROCO:5347) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$100.38, compared to a current price of NT$155.50 — trading 54.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$25.12. Vanguard International Semiconductor's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Vanguard International Semiconductor (ROCO:5347), the current Cyclically Adjusted Revenue per Share is NT$25.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vanguard International Semiconductor (ROCO:5347) Overvalued in 2026?

Based on GuruFocus' analysis, Vanguard International Semiconductor stock appears to be overvalued. The current stock price of NT$155.50 is trading 54.9% above its estimated GF Value™ of NT$100.38. GuruFocus considers Vanguard International Semiconductor to be Significantly Overvalued.

Key valuation signals for ROCO:5347:

  • Cyclically Adjusted Revenue per Share: NT$25.12
  • GF Value™: NT$100.38 vs. price of NT$155.50 (54.9% above fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the ROCO:5347 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vanguard International Semiconductor Business Description

Address No. 123, Park Road 3, Hsinchu Science Park, Hsinchu, TWN, 300096
Vanguard International Semiconductor Corp is engaged mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks. Its services, manufacturing, and technology include BCD/UHV/SOI, Discrete, HV, Sensors/MEMS, eFlash, GaN, Fab Capacity, Intelligent Manufacturing and Management, Services, MPW, Program, Mask Services, Backend Services, Automotive, Design Support. Its Design Services include Libraries & IP Geographically, it derives revenue from Asia and America.
76GF Score

Get the complete analysis for ROCO:5347

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$155.50
Price
NT$100.38
GF Value