Vanguard International Semiconductor (ROCO:5347) Owner Earnings per Share (TTM): 1.83 (As of Jun. 2026) — 91% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5347 Vanguard International Semiconductor Corp ROCO:5347
75 GF Score
Price NT$153.50
GF Value NT$104.93
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Vanguard International Semiconductor Owner Earnings per Share (TTM)?

Vanguard International Semiconductor ROCO:5347 +1.32% 75 Owner Earnings per Share (TTM) is 1.83 as of Jun. 2026, which is 91% below its 10-year median of 19.49. GuruFocus rates ROCO:5347 with a GF Score™ of 75/100 and a GF Value™ of NT$104.93 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 436 Semiconductors companies, Vanguard International Semiconductor ranks worse than 69.72% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Vanguard International Semiconductor's Owner Earnings per Share (TTM) ended in Jun. 2026 was NT$1.83. It's Price-to-Owner-Earnings ratio for today is 83.88.


The historical rank and industry rank for Vanguard International Semiconductor's Owner Earnings per Share (TTM) or its related term are showing as below:

ROCO:5347' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 4.4   Med: 19.49   Max: 414.78
Current: 82.92


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Vanguard International Semiconductor was 414.78. The lowest was 4.40. And the median was 19.49.


ROCO:5347's Price-to-Owner-Earnings is ranked worse than
69.72% of 436 companies
in the Semiconductors industry
Industry Median: 40.97 vs ROCO:5347: 82.92

Vanguard International Semiconductor's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was NT$1.56. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was NT$4.57. It's PE Ratio (TTM) ratio for today is 33.59.

Vanguard International Semiconductor's EPS without NRI for the three months ended in Jun. 2026 was NT$1.53. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was NT$4.71. It's PE Ratio without NRI ratio for today is 32.57.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Vanguard International Semiconductor Owner Earnings per Share (TTM) Related Terms


Vanguard International Semiconductor Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Vanguard International Semiconductor's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vanguard International Semiconductor Owner Earnings per Share (TTM) Chart

Vanguard International Semiconductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.91 14.35 1.32 8.28 1.29

Vanguard International Semiconductor Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.94 6.86 1.29 0.49 1.83

ROCO:5347 vs NVDA, AVGO, MU: Owner Earnings per Share (TTM) Comparison

For the Semiconductors subindustry, Vanguard International Semiconductor's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vanguard International Semiconductor Price-to-Owner-Earnings vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Vanguard International Semiconductor's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Vanguard International Semiconductor's Price-to-Owner-Earnings falls into.


ROCO:5347
75GF Score
Vanguard International Semiconductor Corp ROCO:5347
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vanguard International Semiconductor Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Vanguard International Semiconductor's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 8,672
Depreciation, Depletion and Amortization 8,839
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 28,428
Change In Working Capital 14,402
Shares Outstanding (Diluted Average) 1,907

1. Start with "Net Income" from income statement. Vanguard International Semiconductor's Net Income for the trailing twelve months (TTM) ended in Jun. 2026 was NT$8,672 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Vanguard International Semiconductor's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2026 was NT$8,839 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Vanguard International Semiconductor's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2026 was NT$0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = NT$28,428 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Vanguard International Semiconductor's 5-Year Average Maintenance Capital Expenditure = NT$28,428 Mil

5. "Change In Working Capital" is from cashflow statement. Vanguard International Semiconductor's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 was NT$14,402 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Vanguard International Semiconductor's Shares Outstanding (Diluted Average) for the months ended in Jun. 2026 was 1906.906 Mil.

Vanguard International Semiconductor's Onwer Earnings Per Share for Jun. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 8671.507 +8839.253+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-28428.206417389+14402.084)/1906.906
=1.83

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=153.50/1.83
=83.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 1.83 mean?
Vanguard International Semiconductor (ROCO:5347) has a Owner Earnings per Share (TTM) of 1.83 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Vanguard International Semiconductor. This is 91% below median its historical median of 19.49. Over the past decade, Vanguard International Semiconductor's Owner Earnings per Share (TTM) has ranged from 4.40 to 414.78. According to the industry distribution chart, Vanguard International Semiconductor ranks #304 out of 436 companies in the Semiconductors industry, placing it in the top 69.7%.
Is Vanguard International Semiconductor's Owner Earnings per Share (TTM) too high?
Vanguard International Semiconductor's current Owner Earnings per Share (TTM) of 1.83 is 91% below median its 10-year median of 19.49. Over the past 10 years, this metric has ranged from a low of 4.40 to a high of 414.78. The Semiconductors industry median Owner Earnings per Share (TTM) is 40.97. Vanguard International Semiconductor's value of 1.83 is 95.5% below this industry median. Based on the distribution chart, Vanguard International Semiconductor ranks #304 out of 436 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Vanguard International Semiconductor has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vanguard International Semiconductor's Owner Earnings per Share (TTM) compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Vanguard International Semiconductor ranks #304 out of 436 companies for Owner Earnings per Share (TTM). This places Vanguard International Semiconductor in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 40.97. Vanguard International Semiconductor's value of 1.83 is 95.5% below this benchmark. Historically, Vanguard International Semiconductor's own Owner Earnings per Share (TTM) has ranged from 4.40 to 414.78 over the past decade. While the company's 10-year median is 19.49 vs. the industry median of 40.97, Vanguard International Semiconductor has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Semiconductors company?
The median Owner Earnings per Share (TTM) among Semiconductors companies is 40.97, based on 436 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vanguard International Semiconductor's current Owner Earnings per Share (TTM) of 1.83 is 95.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Vanguard International Semiconductor. For the Semiconductors industry, the median Owner Earnings per Share (TTM) is 40.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vanguard International Semiconductor's current Owner Earnings per Share (TTM) is 1.83, which is 91% below median its own 10-year median of 19.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vanguard International Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Vanguard International Semiconductor (ROCO:5347) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$104.93, compared to a current price of NT$153.50 — trading 46.3% above its estimated fair value. The current Owner Earnings per Share (TTM) is 1.83, which is 91% below median its 10-year median of 19.49 and 95.5% below the Semiconductors industry median of 40.97. Vanguard International Semiconductor's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Vanguard International Semiconductor (ROCO:5347), the current Owner Earnings per Share (TTM) is 1.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vanguard International Semiconductor (ROCO:5347) Overvalued in 2026?

Based on GuruFocus' analysis, Vanguard International Semiconductor stock appears to be overvalued. The current stock price of NT$153.50 is trading 46.3% above its estimated GF Value™ of NT$104.93. GuruFocus considers Vanguard International Semiconductor to be Significantly Overvalued.

Key valuation signals for ROCO:5347:

  • Owner Earnings per Share (TTM): 1.83 (91% below median its 10-year median of 19.49)
  • GF Value™: NT$104.93 vs. price of NT$153.50 (46.3% above fair value)
  • GF Score™: 75/100 with 7 warning signs
  • Industry Position: 95.5% below the Semiconductors median (#304 of 436)

No single metric tells the full story. See the ROCO:5347 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vanguard International Semiconductor Business Description

Address No. 123, Park Road 3, Hsinchu Science Park, Hsinchu, TWN, 300096
Vanguard International Semiconductor Corp is engaged mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks. Its services, manufacturing, and technology include BCD/UHV/SOI, Discrete, HV, Sensors/MEMS, eFlash, GaN, Fab Capacity, Intelligent Manufacturing and Management, Services, MPW, Program, Mask Services, Backend Services, Automotive, Design Support. Its Design Services include Libraries & IP Geographically, it derives revenue from Asia and America.
75GF Score

Get the complete analysis for ROCO:5347

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$153.50
Price
NT$104.93
GF Value