GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Vanguard International Semiconductor Corp (ROCO:5347) » Definitions » Cyclically Adjusted FCF per Share

Vanguard International Semiconductor (ROCO:5347) Cyclically Adjusted FCF per Share : NT$4.07 (As of Mar. 2025)


View and export this data going back to 1998. Start your Free Trial

What is Vanguard International Semiconductor Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vanguard International Semiconductor's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-1.249. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.07 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Vanguard International Semiconductor's average Cyclically Adjusted FCF Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vanguard International Semiconductor was 18.10% per year. The lowest was 6.80% per year. And the median was 9.45% per year.

As of today (2025-05-27), Vanguard International Semiconductor's current stock price is NT$85.00. Vanguard International Semiconductor's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$4.07. Vanguard International Semiconductor's Cyclically Adjusted Price-to-FCF of today is 20.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vanguard International Semiconductor was 51.60. The lowest was 15.18. And the median was 24.55.


Vanguard International Semiconductor Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vanguard International Semiconductor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vanguard International Semiconductor Cyclically Adjusted FCF per Share Chart

Vanguard International Semiconductor Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.85 3.45 4.22 3.94 4.28

Vanguard International Semiconductor Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.05 4.01 3.95 4.28 4.07

Competitive Comparison of Vanguard International Semiconductor's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Vanguard International Semiconductor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vanguard International Semiconductor's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Vanguard International Semiconductor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vanguard International Semiconductor's Cyclically Adjusted Price-to-FCF falls into.


;
;

Vanguard International Semiconductor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vanguard International Semiconductor's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.249/134.9266*134.9266
=-1.249

Current CPI (Mar. 2025) = 134.9266.

Vanguard International Semiconductor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.838 100.684 1.123
201509 0.399 100.392 0.536
201512 1.045 99.792 1.413
201603 0.726 100.470 0.975
201606 1.249 101.688 1.657
201609 0.736 101.861 0.975
201612 1.283 101.863 1.699
201703 0.719 102.862 0.943
201706 0.544 103.349 0.710
201709 0.296 104.136 0.384
201712 0.808 104.011 1.048
201803 0.491 105.290 0.629
201806 0.823 106.317 1.044
201809 0.569 106.507 0.721
201812 1.390 105.998 1.769
201903 0.230 107.251 0.289
201906 -2.015 108.070 -2.516
201909 -0.362 108.329 -0.451
201912 1.741 108.420 2.167
202003 0.376 108.902 0.466
202006 1.784 108.767 2.213
202009 0.473 109.815 0.581
202012 1.508 109.897 1.851
202103 1.769 111.754 2.136
202106 1.388 114.631 1.634
202109 1.670 115.734 1.947
202112 -0.074 117.630 -0.085
202203 2.946 121.301 3.277
202206 2.692 125.017 2.905
202209 1.696 125.227 1.827
202212 1.591 125.222 1.714
202303 -0.062 127.348 -0.066
202306 -0.793 128.729 -0.831
202309 0.056 129.860 0.058
202312 1.906 129.419 1.987
202403 1.578 131.776 1.616
202406 0.804 132.554 0.818
202409 -1.384 133.029 -1.404
202412 4.087 133.157 4.141
202503 -1.249 134.927 -1.249

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vanguard International Semiconductor  (ROCO:5347) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vanguard International Semiconductor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=85.00/4.07
=20.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vanguard International Semiconductor was 51.60. The lowest was 15.18. And the median was 24.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vanguard International Semiconductor Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vanguard International Semiconductor's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vanguard International Semiconductor Business Description

Traded in Other Exchanges
N/A
Address
No. 123, Park Road 3, Hsinchu Science Park, Hsinchu, TWN, 30077
Vanguard International Semiconductor Corp is engaged in the manufacturing, selling, packaging, Masks, testing, and computer-aided design of integrated circuits and other semiconductor devices. Its services, manufacturing, and technology include BCD/UHV/SOI, Discrete, HV, Sensors/MEMS, eFlash, GaN, Fab Capacity, Intelligent Manufacturing and Management, Services, MPW, Program, Mask Services, Backend Services, Automotive, Design Support. Its Design Services include Libraries & IP Geographically, it derives revenue from Asia and America.

Vanguard International Semiconductor Headlines

No Headlines