Vanguard International Semiconductor (ROCO:5347) Net-Net Working Capital: NT$-53.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5347 Vanguard International Semiconductor Corp ROCO:5347
75 GF Score
Price NT$160.50
GF Value NT$101.05
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Vanguard International Semiconductor Net-Net Working Capital?

Vanguard International Semiconductor ROCO:5347 -1.53% 75 Net-Net Working Capital is NT$-53.30 as of Mar. 2026. GuruFocus rates ROCO:5347 with a GF Score™ of 75/100 and a GF Value™ of NT$101.05 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 533 Semiconductors companies, Vanguard International Semiconductor ranks worse than 187617.07% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vanguard International Semiconductor's Net-Net Working Capital for the quarter that ended in Mar. 2026 was NT$-53.30.

The industry rank for Vanguard International Semiconductor's Net-Net Working Capital or its related term are showing as below:

ROCO:5347's Price-to-Net-Net-Working-Capital is not ranked *
in the Semiconductors industry.
Industry Median: 12.08
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Vanguard International Semiconductor  (ROCO:5347) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vanguard International Semiconductor Net-Net Working Capital Related Terms


Vanguard International Semiconductor Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vanguard International Semiconductor's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vanguard International Semiconductor Net-Net Working Capital Chart

Vanguard International Semiconductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.39 -9.80 -8.35 -6.93 -46.54

Vanguard International Semiconductor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.22 -16.37 -27.35 -46.54 -53.30

ROCO:5347 vs NVDA, AVGO, MU: Net-Net Working Capital Comparison

For the Semiconductors subindustry, Vanguard International Semiconductor's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vanguard International Semiconductor Price-to-Net-Net-Working-Capital vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Vanguard International Semiconductor's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vanguard International Semiconductor's Price-to-Net-Net-Working-Capital falls into.


ROCO:5347
75GF Score
Vanguard International Semiconductor Corp ROCO:5347
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vanguard International Semiconductor Net-Net Working Capital Calculation

Vanguard International Semiconductor's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(41157.644+0.75 * 6748.17+0.5 * 6936.952-116879.251
-0-19712.761)/1867.392
=-46.54

Vanguard International Semiconductor's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42097.72+0.75 * 7202.628+0.5 * 7504.662-124491.512
-0-26298.203)/1867.392
=-53.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of NT$-53.30 mean?
Vanguard International Semiconductor (ROCO:5347) has a Net-Net Working Capital of NT$-53.30 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vanguard International Semiconductor According to the industry distribution chart, Vanguard International Semiconductor ranks #999999 out of 533 companies in the Semiconductors industry.
Is Vanguard International Semiconductor's Net-Net Working Capital too high?
Vanguard International Semiconductor's current Net-Net Working Capital is NT$-53.30. Based on the distribution chart, Vanguard International Semiconductor ranks #999999 out of 533 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Vanguard International Semiconductor has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vanguard International Semiconductor's Net-Net Working Capital compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Vanguard International Semiconductor ranks #999999 out of 533 companies for Net-Net Working Capital. This places Vanguard International Semiconductor in the lower half of its industry. The industry median Net-Net Working Capital is 12.08. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Semiconductors company?
The median Net-Net Working Capital among Semiconductors companies is 12.08, based on 533 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vanguard International Semiconductor For the Semiconductors industry, the median Net-Net Working Capital is 12.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vanguard International Semiconductor's current Net-Net Working Capital is NT$-53.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vanguard International Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Vanguard International Semiconductor (ROCO:5347) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$101.05, compared to a current price of NT$160.50 — trading 58.8% above its estimated fair value. The current Net-Net Working Capital is NT$-53.30. Vanguard International Semiconductor's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vanguard International Semiconductor (ROCO:5347), the current Net-Net Working Capital is NT$-53.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vanguard International Semiconductor (ROCO:5347) Overvalued in 2026?

Based on GuruFocus' analysis, Vanguard International Semiconductor stock appears to be overvalued. The current stock price of NT$160.50 is trading 58.8% above its estimated GF Value™ of NT$101.05. GuruFocus considers Vanguard International Semiconductor to be Significantly Overvalued.

Key valuation signals for ROCO:5347:

  • Net-Net Working Capital: NT$-53.30
  • GF Value™: NT$101.05 vs. price of NT$160.50 (58.8% above fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the ROCO:5347 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vanguard International Semiconductor Business Description

Address No. 123, Park Road 3, Hsinchu Science Park, Hsinchu, TWN, 300096
Vanguard International Semiconductor Corp is engaged mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks. Its services, manufacturing, and technology include BCD/UHV/SOI, Discrete, HV, Sensors/MEMS, eFlash, GaN, Fab Capacity, Intelligent Manufacturing and Management, Services, MPW, Program, Mask Services, Backend Services, Automotive, Design Support. Its Design Services include Libraries & IP Geographically, it derives revenue from Asia and America.
75GF Score

Get the complete analysis for ROCO:5347

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$160.50
Price
NT$101.05
GF Value