Bull Will Co (ROCO:6259) Cyclically Adjusted Revenue per Share: NT$22.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6259 Bull Will Co Ltd ROCO:6259
70 GF Score
Price NT$30.30
GF Value NT$19.35
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Bull Will Co Cyclically Adjusted Revenue per Share?

Bull Will Co ROCO:6259 +0.50% 70 Cyclically Adjusted Revenue per Share is NT$22.02 as of Mar. 2026. GuruFocus rates ROCO:6259 with a GF Score™ of 70/100 and a GF Value™ of NT$19.35 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Bull Will Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$6.131. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$22.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bull Will Co's average Cyclically Adjusted Revenue Growth Rate was -27.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -30.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -23.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Bull Will Co was -10.70% per year. The lowest was -30.90% per year. And the median was -19.15% per year.

As of today (2026-08-06), Bull Will Co's current stock price is NT$30.30. Bull Will Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$22.02. Bull Will Co's Cyclically Adjusted PS Ratio of today is 1.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Bull Will Co was 1.91. The lowest was 0.12. And the median was 0.30.


Bull Will Co  (ROCO:6259) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Bull Will Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=30.30/22.02
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Bull Will Co was 1.91. The lowest was 0.12. And the median was 0.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Bull Will Co Cyclically Adjusted Revenue per Share Related Terms


Bull Will Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Bull Will Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bull Will Co Cyclically Adjusted Revenue per Share Chart

Bull Will Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 76.05 67.91 52.32 32.96 22.43

Bull Will Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.32 27.11 24.07 22.43 22.02

ROCO:6259 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Bull Will Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bull Will Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Bull Will Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Bull Will Co's Cyclically Adjusted PS Ratio falls into.


ROCO:6259
70GF Score
Bull Will Co Ltd ROCO:6259
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bull Will Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bull Will Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.131/330.2130*330.2130
=6.131

Current CPI (Mar. 2026) = 330.2130.

Bull Will Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.544 241.018 13.076
201609 7.773 241.428 10.632
201612 8.556 241.432 11.702
201703 5.909 243.801 8.003
201706 5.859 244.955 7.898
201709 5.824 246.819 7.792
201712 3.783 246.524 5.067
201803 3.432 249.554 4.541
201806 3.530 251.989 4.626
201809 3.426 252.439 4.482
201812 3.024 251.233 3.975
201903 2.419 254.202 3.142
201906 2.563 256.143 3.304
201909 2.701 256.759 3.474
201912 2.749 256.974 3.532
202003 1.756 258.115 2.246
202006 2.963 257.797 3.795
202009 2.242 260.280 2.844
202012 2.951 260.474 3.741
202103 2.545 264.877 3.173
202106 3.259 271.696 3.961
202109 5.598 274.310 6.739
202112 9.164 278.802 10.854
202203 5.528 287.504 6.349
202206 8.126 296.311 9.056
202209 6.546 296.808 7.283
202212 5.920 296.797 6.587
202303 4.291 301.836 4.694
202306 4.543 305.109 4.917
202309 4.285 307.789 4.597
202312 3.901 306.746 4.199
202403 3.136 312.332 3.316
202406 3.863 314.175 4.060
202409 4.795 315.301 5.022
202412 3.540 315.605 3.704
202503 4.213 319.799 4.350
202506 5.222 322.561 5.346
202509 3.897 324.800 3.962
202512 3.955 324.054 4.030
202603 6.131 330.213 6.131

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$22.02 mean?
Bull Will Co (ROCO:6259) has a Cyclically Adjusted Revenue per Share of NT$22.02 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Bull Will Co and its competitors.
Is Bull Will Co's Cyclically Adjusted Revenue per Share too high?
Bull Will Co's current Cyclically Adjusted Revenue per Share is NT$22.02. Overall, Bull Will Co has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bull Will Co's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Bull Will Co's Cyclically Adjusted Revenue per Share of NT$22.02 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Bull Will Co and its competitors. Bull Will Co's current Cyclically Adjusted Revenue per Share is NT$22.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bull Will Co stock overvalued right now?
Based on GuruFocus' analysis, Bull Will Co (ROCO:6259) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$19.35, compared to a current price of NT$30.30 — trading 56.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$22.02. Bull Will Co's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Bull Will Co (ROCO:6259), the current Cyclically Adjusted Revenue per Share is NT$22.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bull Will Co (ROCO:6259) Overvalued in 2026?

Based on GuruFocus' analysis, Bull Will Co stock appears to be overvalued. The current stock price of NT$30.30 is trading 56.6% above its estimated GF Value™ of NT$19.35. GuruFocus considers Bull Will Co to be Significantly Overvalued.

Key valuation signals for ROCO:6259:

  • Cyclically Adjusted Revenue per Share: NT$22.02
  • GF Value™: NT$19.35 vs. price of NT$30.30 (56.6% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6259 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bull Will Co Business Description

Address Ruihu Street, No. 199, 3rd Floor, Neihu District, Taipei, TWN, 114
Bull Will Co Ltd is a Taiwan-based company that engages in the manufacture and sale of electronic equipment and electronic materials. Its products are categorized under Transformers, EMI / EMC Solution Parts, Power Inductors, LEDs(light-emitting diodes), and other products. Component products have a wide range of applications, including inductors, line protection components, high-power inductors for the industrial and electric industries, and custom components.
70GF Score

Get the complete analysis for ROCO:6259

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.30
Price
NT$19.35
GF Value