SAM (Boston Beer Co) Cyclically Adjusted Revenue per Share: $161.84 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAM Boston Beer Co Inc SAM
66 GF Score
Price $184.50
GF Value $269.45
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Boston Beer Co Cyclically Adjusted Revenue per Share?

Boston Beer Co SAM -1.37% 66 Cyclically Adjusted Revenue per Share is $161.84 as of Jun. 2026. GuruFocus rates SAM with a GF Score™ of 66/100 and a GF Value™ of $269.45 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Boston Beer Co's adjusted revenue per share for the three months ended in Jun. 2026 was $54.716. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $161.84 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boston Beer Co's average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Boston Beer Co was 19.10% per year. The lowest was 9.80% per year. And the median was 12.95% per year.

As of today (2026-07-30), Boston Beer Co's current stock price is $184.50. Boston Beer Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $161.84. Boston Beer Co's Cyclically Adjusted PS Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boston Beer Co was 15.38. The lowest was 1.05. And the median was 3.38.


Boston Beer Co  (NYSE:SAM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Boston Beer Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=184.50/161.84
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boston Beer Co was 15.38. The lowest was 1.05. And the median was 3.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Boston Beer Co Cyclically Adjusted Revenue per Share Related Terms


Boston Beer Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Boston Beer Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boston Beer Co Cyclically Adjusted Revenue per Share Chart

Boston Beer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.31 115.08 128.21 140.16 152.20

Boston Beer Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 148.11 151.13 152.20 157.23 161.84

SAM vs TAP, STZ: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Boston Beer Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boston Beer Co Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Boston Beer Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Boston Beer Co's Cyclically Adjusted PS Ratio falls into.


SAM
66GF Score
Boston Beer Co Inc SAM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boston Beer Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boston Beer Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=54.716/333.9520*333.9520
=54.716

Current CPI (Jun. 2026) = 333.9520.

Boston Beer Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 20.048 241.428 27.731
201612 17.376 241.432 24.035
201703 12.919 243.801 17.696
201706 20.228 244.955 27.577
201709 20.524 246.819 27.769
201712 17.451 246.524 23.640
201803 16.098 249.554 21.542
201806 23.170 251.989 30.706
201809 26.224 252.439 34.692
201812 19.387 251.233 25.770
201903 21.627 254.202 28.412
201906 27.252 256.143 35.530
201909 31.149 256.759 40.514
201912 24.772 256.974 32.193
202003 27.127 258.115 35.097
202006 36.885 257.797 47.781
202009 39.957 260.280 51.267
202012 37.308 260.474 47.832
202103 43.757 264.877 55.168
202106 48.360 271.696 59.441
202109 45.729 274.310 55.672
202112 28.086 278.802 33.642
202203 34.969 287.504 40.618
202206 49.935 296.311 56.278
202209 48.319 296.808 54.366
202212 36.225 296.797 40.760
202303 33.309 301.836 36.853
202306 49.145 305.109 53.791
202309 49.178 307.789 53.358
202312 32.357 306.746 35.227
202403 35.342 312.332 37.788
202406 48.672 314.175 51.736
202409 51.830 315.301 54.896
202412 35.098 315.605 37.138
202503 40.247 319.799 42.028
202506 53.016 322.561 54.888
202509 49.516 324.800 50.911
202512 36.313 324.054 37.422
202603 41.457 330.213 41.926
202606 54.716 333.952 54.716

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $161.84 mean?
Boston Beer Co (SAM) has a Cyclically Adjusted Revenue per Share of $161.84 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boston Beer Co and its competitors.
Is Boston Beer Co's Cyclically Adjusted Revenue per Share too high?
Boston Beer Co's current Cyclically Adjusted Revenue per Share is $161.84. Overall, Boston Beer Co has a GF Score™ of 66/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Boston Beer Co's Cyclically Adjusted Revenue per Share compare to TAP and STZ?
Boston Beer Co's Cyclically Adjusted Revenue per Share of $161.84 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boston Beer Co and its competitors. Boston Beer Co's current Cyclically Adjusted Revenue per Share is $161.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boston Beer Co stock overvalued right now?
Based on GuruFocus' analysis, Boston Beer Co (SAM) is currently considered Significantly Undervalued. The stock's GF Value™ is $269.45, compared to a current price of $184.50 — trading 31.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $161.84. Boston Beer Co's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Boston Beer Co (SAM), the current Cyclically Adjusted Revenue per Share is $161.84 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boston Beer Co (SAM) Overvalued in 2026?

Based on GuruFocus' analysis, Boston Beer Co stock appears to be undervalued. The current stock price of $184.50 is trading 31.5% below its estimated GF Value™ of $269.45. GuruFocus considers Boston Beer Co to be Significantly Undervalued.

Key valuation signals for SAM:

  • Cyclically Adjusted Revenue per Share: $161.84
  • GF Value™: $269.45 vs. price of $184.50 (31.5% below fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the SAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boston Beer Co Business Description

Other Exchanges BBEA:Germany
Address One Design Center Place, Suite 850, Boston, MA, USA, 02210
Boston Beer is a top player in high-end malt beverages and adjacent categories in the US, with strong positions in craft beer, flavored malt beverages, hard cider, and hard seltzer. The bulk of volume and revenue is concentrated in four brands: Samuel Adams, Angry Orchard, Twisted Tea, and Truly. Beverages are produced using a hybrid model leveraging both in-house capacities and third-party breweries through contract arrangements. While the firm is required to use distributors to reach end markets, including retailers and on-premises operators, it also employs 500 internal sales representatives to educate the market about its products. The firm generates almost all sales in the US.
66GF Score

Get the complete analysis for SAM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$184.50
Price
$269.45
GF Value