SAM (Boston Beer Co) Cyclically Adjusted FCF per Share: $11.71 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAM Boston Beer Co Inc SAM
66 GF Score
Price $185.31
GF Value $269.45
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Boston Beer Co Cyclically Adjusted FCF per Share?

Boston Beer Co SAM -0.94% 66 Cyclically Adjusted FCF per Share is $11.71 as of Jun. 2026. GuruFocus rates SAM with a GF Score™ of 66/100 and a GF Value™ of $269.45 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boston Beer Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was $12.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $11.71 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boston Beer Co's average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Boston Beer Co was 29.80% per year. The lowest was -3.20% per year. And the median was 14.20% per year.

As of today (2026-07-30), Boston Beer Co's current stock price is $185.31. Boston Beer Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $11.71. Boston Beer Co's Cyclically Adjusted Price-to-FCF of today is 15.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boston Beer Co was 226.39. The lowest was 15.10. And the median was 55.88.


Boston Beer Co  (NYSE:SAM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boston Beer Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=185.31/11.71
=15.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boston Beer Co was 226.39. The lowest was 15.10. And the median was 55.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boston Beer Co Cyclically Adjusted FCF per Share Related Terms


Boston Beer Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boston Beer Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boston Beer Co Cyclically Adjusted FCF per Share Chart

Boston Beer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.91 5.82 7.66 9.47 10.75

Boston Beer Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.23 10.64 10.75 10.68 11.71

SAM vs TAP, STZ: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Boston Beer Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boston Beer Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Boston Beer Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boston Beer Co's Cyclically Adjusted Price-to-FCF falls into.


SAM
66GF Score
Boston Beer Co Inc SAM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boston Beer Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boston Beer Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.272/333.9520*333.9520
=12.272

Current CPI (Jun. 2026) = 333.9520.

Boston Beer Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.630 241.428 5.021
201612 2.616 241.432 3.618
201703 -0.960 243.801 -1.315
201706 4.597 244.955 6.267
201709 3.365 246.819 4.553
201712 1.537 246.524 2.082
201803 -1.850 249.554 -2.476
201806 4.256 251.989 5.640
201809 3.506 252.439 4.638
201812 3.326 251.233 4.421
201903 -0.725 254.202 -0.952
201906 1.659 256.143 2.163
201909 5.347 256.759 6.955
201912 0.747 256.974 0.971
202003 -0.695 258.115 -0.899
202006 4.275 257.797 5.538
202009 5.241 260.280 6.724
202012 0.391 260.474 0.501
202103 -1.563 264.877 -1.971
202106 -2.652 271.696 -3.260
202109 -1.416 274.310 -1.724
202112 -1.751 278.802 -2.097
202203 -5.266 287.504 -6.117
202206 10.978 296.311 12.373
202209 6.800 296.808 7.651
202212 -3.665 296.797 -4.124
202303 -2.854 301.836 -3.158
202306 8.265 305.109 9.046
202309 9.588 307.789 10.403
202312 1.433 306.746 1.560
202403 -1.711 312.332 -1.829
202406 6.358 314.175 6.758
202409 8.491 315.301 8.993
202412 1.605 315.605 1.698
202503 -0.708 319.799 -0.739
202506 10.121 322.561 10.478
202509 8.221 324.800 8.453
202512 2.080 324.054 2.144
202603 -3.130 330.213 -3.165
202606 12.272 333.952 12.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $11.71 mean?
Boston Beer Co (SAM) has a Cyclically Adjusted FCF per Share of $11.71 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boston Beer Co and its competitors.
Is Boston Beer Co's Cyclically Adjusted FCF per Share too high?
Boston Beer Co's current Cyclically Adjusted FCF per Share is $11.71. Overall, Boston Beer Co has a GF Score™ of 66/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Boston Beer Co's Cyclically Adjusted FCF per Share compare to TAP and STZ?
Boston Beer Co's Cyclically Adjusted FCF per Share of $11.71 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boston Beer Co and its competitors. Boston Beer Co's current Cyclically Adjusted FCF per Share is $11.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boston Beer Co stock overvalued right now?
Based on GuruFocus' analysis, Boston Beer Co (SAM) is currently considered Significantly Undervalued. The stock's GF Value™ is $269.45, compared to a current price of $185.31 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $11.71. Boston Beer Co's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boston Beer Co (SAM), the current Cyclically Adjusted FCF per Share is $11.71 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boston Beer Co (SAM) Overvalued in 2026?

Based on GuruFocus' analysis, Boston Beer Co stock appears to be undervalued. The current stock price of $185.31 is trading 31.2% below its estimated GF Value™ of $269.45. GuruFocus considers Boston Beer Co to be Significantly Undervalued.

Key valuation signals for SAM:

  • Cyclically Adjusted FCF per Share: $11.71
  • GF Value™: $269.45 vs. price of $185.31 (31.2% below fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the SAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boston Beer Co Business Description

Other Exchanges BBEA:Germany
Address One Design Center Place, Suite 850, Boston, MA, USA, 02210
Boston Beer is a top player in high-end malt beverages and adjacent categories in the US, with strong positions in craft beer, flavored malt beverages, hard cider, and hard seltzer. The bulk of volume and revenue is concentrated in four brands: Samuel Adams, Angry Orchard, Twisted Tea, and Truly. Beverages are produced using a hybrid model leveraging both in-house capacities and third-party breweries through contract arrangements. While the firm is required to use distributors to reach end markets, including retailers and on-premises operators, it also employs 500 internal sales representatives to educate the market about its products. The firm generates almost all sales in the US.
66GF Score

Get the complete analysis for SAM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$185.31
Price
$269.45
GF Value