Build-A-Bear Workshop (STU:FPW) Cyclically Adjusted Revenue per Share: €27.89 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:FPW Build-A-Bear Workshop Inc STU:FPW
74 GF Score
Price €29.62
GF Value €34.13
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Build-A-Bear Workshop Cyclically Adjusted Revenue per Share?

Build-A-Bear Workshop STU:FPW -2.44% 74 Cyclically Adjusted Revenue per Share is €27.89 as of Apr. 2026. GuruFocus rates STU:FPW with a GF Score™ of 74/100 and a GF Value™ of €34.13 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Build-A-Bear Workshop's adjusted revenue per share for the three months ended in Apr. 2026 was €8.474. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €27.89 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Build-A-Bear Workshop's average Cyclically Adjusted Revenue Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Build-A-Bear Workshop was 5.80% per year. The lowest was -0.20% per year. And the median was 2.40% per year.

As of today (2026-07-19), Build-A-Bear Workshop's current stock price is €29.62. Build-A-Bear Workshop's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was €27.89. Build-A-Bear Workshop's Cyclically Adjusted PS Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Build-A-Bear Workshop was 2.36. The lowest was 0.04. And the median was 0.59.


Build-A-Bear Workshop  (STU:FPW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Build-A-Bear Workshop's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=29.62/27.89
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Build-A-Bear Workshop was 2.36. The lowest was 0.04. And the median was 0.59.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Build-A-Bear Workshop Cyclically Adjusted Revenue per Share Related Terms


Build-A-Bear Workshop Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Build-A-Bear Workshop's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Build-A-Bear Workshop Cyclically Adjusted Revenue per Share Chart

Build-A-Bear Workshop Annual Data
Trend Dec16 Dec17 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.51 24.09 26.87 29.19 26.78

Build-A-Bear Workshop Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.32 27.29 27.50 26.78 27.89

STU:FPW vs BNED, EVGO, FLWS: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Build-A-Bear Workshop's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Build-A-Bear Workshop Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Build-A-Bear Workshop's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Build-A-Bear Workshop's Cyclically Adjusted PS Ratio falls into.


STU:FPW
74GF Score
Build-A-Bear Workshop Inc STU:FPW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Build-A-Bear Workshop Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Build-A-Bear Workshop's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=8.474/333.0200*333.0200
=8.474

Current CPI (Apr. 2026) = 333.0200.

Build-A-Bear Workshop Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.318 241.018 5.966
201609 4.756 241.428 6.560
201612 6.732 241.432 9.286
201703 5.394 243.801 7.368
201706 4.398 244.955 5.979
201709 4.373 246.819 5.900
201712 5.805 246.524 7.842
201804 4.605 250.546 6.121
201807 4.870 252.006 6.436
201810 4.096 252.885 5.394
201901 6.103 251.712 8.074
201904 5.094 255.548 6.638
201907 4.798 256.571 6.228
201910 4.313 257.346 5.581
202001 6.305 257.971 8.139
202004 2.874 256.389 3.733
202007 2.340 259.101 3.008
202010 4.170 260.388 5.333
202101 5.153 261.582 6.560
202104 4.865 267.054 6.067
202107 4.974 273.003 6.067
202110 5.051 276.589 6.082
202201 7.022 281.148 8.318
202204 6.825 289.109 7.862
202207 6.371 296.276 7.161
202210 7.184 298.012 8.028
202301 9.122 299.170 10.154
202304 7.311 303.363 8.026
202307 6.809 305.691 7.418
202310 7.055 307.671 7.636
202401 9.653 308.417 10.423
202404 7.634 313.548 8.108
202407 7.532 314.540 7.975
202410 8.144 315.664 8.592
202501 10.889 317.671 11.415
202504 8.694 320.795 9.025
202507 8.104 323.048 8.354
202510 8.074 0.000
202601 10.108 325.252 10.349
202604 8.474 333.020 8.474

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €27.89 mean?
Build-A-Bear Workshop (STU:FPW) has a Cyclically Adjusted Revenue per Share of €27.89 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Build-A-Bear Workshop and its competitors.
Is Build-A-Bear Workshop's Cyclically Adjusted Revenue per Share too high?
Build-A-Bear Workshop's current Cyclically Adjusted Revenue per Share is €27.89. Overall, Build-A-Bear Workshop has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Build-A-Bear Workshop's Cyclically Adjusted Revenue per Share compare to BNED and EVGO?
Build-A-Bear Workshop's Cyclically Adjusted Revenue per Share of €27.89 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Build-A-Bear Workshop and its competitors. Build-A-Bear Workshop's current Cyclically Adjusted Revenue per Share is €27.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Build-A-Bear Workshop stock overvalued right now?
Based on GuruFocus' analysis, Build-A-Bear Workshop (STU:FPW) is currently considered Modestly Undervalued. The stock's GF Value™ is €34.13, compared to a current price of €29.62 — trading 13.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €27.89. Build-A-Bear Workshop's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Build-A-Bear Workshop (STU:FPW), the current Cyclically Adjusted Revenue per Share is €27.89 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Build-A-Bear Workshop (STU:FPW) Overvalued in 2026?

Based on GuruFocus' analysis, Build-A-Bear Workshop stock appears to be undervalued. The current stock price of €29.62 is trading 13.2% below its estimated GF Value™ of €34.13. GuruFocus considers Build-A-Bear Workshop to be Modestly Undervalued.

Key valuation signals for STU:FPW:

  • Cyclically Adjusted Revenue per Share: €27.89
  • GF Value™: €34.13 vs. price of €29.62 (13.2% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the STU:FPW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Build-A-Bear Workshop Business Description

Other Exchanges BBW:USA
Address 415 South 18th Street, St. Louis, MO, USA, 63103
Build-A-Bear Workshop Inc is a U.S.-based specialty retailer of customized stuffed animals and related products. The company operates through three segments: Direct-to-consumer segment with key revenue, includes the operating activities of corporately-managed locations and other retail delivery operations in the U.S., Canada, U.K., Ireland, and two e-commerce sites, the international franchising segment includes royalties and product and fixture sales from other international operations under franchise agreements, and the commercial segment includes the transactions with other businesses, mainly comprised of licensing the intellectual properties for third-party use and wholesale activities.
74GF Score

Get the complete analysis for STU:FPW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€29.62
Price
€34.13
GF Value