GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Build-A-Bear Workshop Inc (STU:FPW) » Definitions » E10

Build-A-Bear Workshop (STU:FPW) E10 : €1.12 (As of Jul. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Build-A-Bear Workshop E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Build-A-Bear Workshop's adjusted earnings per share data for the three months ended in Jul. 2024 was €0.590. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.12 for the trailing ten years ended in Jul. 2024.

During the past 12 months, Build-A-Bear Workshop's average E10 Growth Rate was 38.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Build-A-Bear Workshop was 46.70% per year. The lowest was -41.00% per year. And the median was -34.70% per year.

As of today (2024-12-12), Build-A-Bear Workshop's current stock price is €40.40. Build-A-Bear Workshop's E10 for the quarter that ended in Jul. 2024 was €1.12. Build-A-Bear Workshop's Shiller PE Ratio of today is 36.07.

During the past 13 years, the highest Shiller PE Ratio of Build-A-Bear Workshop was 1928.00. The lowest was 20.46. And the median was 100.57.


Build-A-Bear Workshop E10 Historical Data

The historical data trend for Build-A-Bear Workshop's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Build-A-Bear Workshop E10 Chart

Build-A-Bear Workshop Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -0.04 0.58 0.99

Build-A-Bear Workshop Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.89 0.99 1.05 1.12 -

Competitive Comparison of Build-A-Bear Workshop's E10

For the Specialty Retail subindustry, Build-A-Bear Workshop's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Build-A-Bear Workshop's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Build-A-Bear Workshop's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Build-A-Bear Workshop's Shiller PE Ratio falls into.



Build-A-Bear Workshop E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Build-A-Bear Workshop's adjusted earnings per share data for the three months ended in Jul. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jul. 2024 (Change)*Current CPI (Jul. 2024)
=0.59/132.7078*132.7078
=0.590

Current CPI (Jul. 2024) = 132.7078.

Build-A-Bear Workshop Quarterly Data

per share eps CPI Adj_EPS
201409 0.078 100.428 0.103
201412 0.543 99.070 0.727
201503 0.370 99.621 0.493
201506 -0.036 100.684 -0.047
201509 0.053 100.392 0.070
201512 1.111 99.792 1.477
201603 0.198 100.470 0.262
201606 -0.249 101.688 -0.325
201609 0.098 101.861 0.128
201612 0.019 101.863 0.025
201703 0.159 102.862 0.205
201706 -0.089 103.349 -0.114
201709 0.076 104.136 0.097
201712 0.279 104.011 0.356
201804 0.016 105.708 0.020
201807 -0.103 106.324 -0.129
201810 -0.365 106.695 -0.454
201901 -0.631 106.200 -0.788
201904 0.071 107.818 0.087
201907 -0.071 108.250 -0.087
201910 -0.362 108.577 -0.442
202001 0.378 108.841 0.461
202004 -1.306 108.173 -1.602
202007 -0.809 109.318 -0.982
202010 0.094 109.861 0.114
202101 0.468 110.364 0.563
202104 0.552 112.673 0.650
202107 0.355 115.183 0.409
202110 0.310 116.696 0.353
202201 1.308 118.619 1.463
202204 0.824 121.978 0.896
202207 0.374 125.002 0.397
202210 0.518 125.734 0.547
202301 1.290 126.223 1.356
202304 0.894 127.992 0.927
202307 0.515 128.974 0.530
202310 0.502 129.810 0.513
202401 1.441 130.124 1.470
202404 0.764 132.289 0.766
202407 0.590 132.708 0.590

Add all the adjusted EPS together and divide 10 will get our e10.


Build-A-Bear Workshop  (STU:FPW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Build-A-Bear Workshop's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=40.40/1.12
=36.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Build-A-Bear Workshop was 1928.00. The lowest was 20.46. And the median was 100.57.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Build-A-Bear Workshop E10 Related Terms

Thank you for viewing the detailed overview of Build-A-Bear Workshop's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Build-A-Bear Workshop Business Description

Traded in Other Exchanges
Address
415 South 18th Street, St. Louis, MO, USA, 63103
Build-A-Bear Workshop Inc is a U.S.-based specialty retailer of customized stuffed animals and related products. The company operates through three segments. Its Direct-to-consumer segment with key revenue, includes the operating activities of corporately-managed locations and other retail delivery operations in the U.S., Canada, China, Denmark, Ireland, and the U.K., including the company's e-commerce sites and temporary stores. The international franchising segment includes the licensing activities of the company's franchise agreements with store locations in Europe, Asia, Australia, the Middle East, and Africa. The commercial segment includes the transactions with other businesses, mainly comprised of licensing the intellectual properties for third-party use and wholesale activities.

Build-A-Bear Workshop Headlines

No Headlines