O-Bank Co (TPE:2897) Cyclically Adjusted Revenue per Share: NT$3.75 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2897 O-Bank Co Ltd TPE:2897
59 GF Score
Price NT$10.40
GF Value NT$11.03
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is O-Bank Co Cyclically Adjusted Revenue per Share?

O-Bank Co TPE:2897 59 Cyclically Adjusted Revenue per Share is NT$3.75 as of Dec. 2025. GuruFocus rates TPE:2897 with a GF Score™ of 59/100 and a GF Value™ of NT$11.03 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

O-Bank Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$0.807. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$3.75 for the trailing ten years ended in Dec. 2025.

During the past 12 months, O-Bank Co's average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of O-Bank Co was 2.20% per year. The lowest was 1.70% per year. And the median was 1.95% per year.

As of today (2026-07-21), O-Bank Co's current stock price is NT$10.40. O-Bank Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$3.75. O-Bank Co's Cyclically Adjusted PS Ratio of today is 2.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of O-Bank Co was 3.02. The lowest was 2.19. And the median was 2.64.


O-Bank Co  (TPE:2897) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

O-Bank Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.40/3.75
=2.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of O-Bank Co was 3.02. The lowest was 2.19. And the median was 2.64.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


O-Bank Co Cyclically Adjusted Revenue per Share Related Terms


O-Bank Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for O-Bank Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

O-Bank Co Cyclically Adjusted Revenue per Share Chart

O-Bank Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.45 3.57 3.63 3.68 3.75

O-Bank Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.68 3.72 3.76 3.78 3.75

TPE:2897 vs PNC, USB: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, O-Bank Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O-Bank Co Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, O-Bank Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where O-Bank Co's Cyclically Adjusted PS Ratio falls into.


TPE:2897
59GF Score
O-Bank Co Ltd TPE:2897
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

O-Bank Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, O-Bank Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.807/324.0540*324.0540
=0.807

Current CPI (Dec. 2025) = 324.0540.

O-Bank Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.869 238.132 1.183
201606 0.725 241.018 0.975
201609 0.792 241.428 1.063
201612 0.774 241.432 1.039
201703 0.758 243.801 1.008
201706 0.801 244.955 1.060
201709 0.829 246.819 1.088
201712 0.790 246.524 1.038
201803 0.733 249.554 0.952
201806 0.854 251.989 1.098
201809 0.798 252.439 1.024
201812 0.794 251.233 1.024
201903 0.911 254.202 1.161
201906 0.831 256.143 1.051
201909 0.822 256.759 1.037
201912 0.752 256.974 0.948
202003 0.693 258.115 0.870
202006 0.815 257.797 1.024
202009 0.772 260.280 0.961
202012 0.676 260.474 0.841
202103 0.739 264.877 0.904
202106 0.869 271.696 1.036
202109 0.739 274.310 0.873
202112 0.714 278.802 0.830
202203 0.718 287.504 0.809
202206 0.713 296.311 0.780
202209 0.864 296.808 0.943
202212 0.607 296.797 0.663
202303 0.825 301.836 0.886
202306 0.730 305.109 0.775
202309 0.769 307.789 0.810
202312 0.859 306.746 0.907
202403 0.973 312.332 1.010
202406 0.731 314.175 0.754
202409 0.864 315.301 0.888
202412 0.657 315.605 0.675
202503 0.795 319.799 0.806
202506 0.976 322.561 0.981
202509 0.958 324.800 0.956
202512 0.807 324.054 0.807

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$3.75 mean?
O-Bank Co (TPE:2897) has a Cyclically Adjusted Revenue per Share of NT$3.75 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on O-Bank Co and its competitors.
Is O-Bank Co's Cyclically Adjusted Revenue per Share too high?
O-Bank Co's current Cyclically Adjusted Revenue per Share is NT$3.75. Overall, O-Bank Co has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does O-Bank Co's Cyclically Adjusted Revenue per Share compare to PNC and USB?
O-Bank Co's Cyclically Adjusted Revenue per Share of NT$3.75 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on O-Bank Co and its competitors. O-Bank Co's current Cyclically Adjusted Revenue per Share is NT$3.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is O-Bank Co stock overvalued right now?
Based on GuruFocus' analysis, O-Bank Co (TPE:2897) is currently considered Fairly Valued. The stock's GF Value™ is NT$11.03, compared to a current price of NT$10.40 — trading 5.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$3.75. O-Bank Co's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For O-Bank Co (TPE:2897), the current Cyclically Adjusted Revenue per Share is NT$3.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is O-Bank Co (TPE:2897) Overvalued in 2026?

Based on GuruFocus' analysis, O-Bank Co stock appears to be undervalued. The current stock price of NT$10.40 is trading 5.7% below its estimated GF Value™ of NT$11.03. GuruFocus considers O-Bank Co to be Fairly Valued.

Key valuation signals for TPE:2897:

  • Cyclically Adjusted Revenue per Share: NT$3.75
  • GF Value™: NT$11.03 vs. price of NT$10.40 (5.7% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the TPE:2897 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


O-Bank Co Business Description

Address No.99, Sec.2, Tiding Boulevard, Neihu District, Taipei, TWN, 114
O-Bank Co Ltd is a banking company. The bank's financial services include banking, trade finance, financial markets, securitization, and trusts. Its Products include medium and long-term loans, syndicated loans, cash management, factoring business, trade finance, interest rate and exchange rate structured products, trusts, and securitization. Retail banking services include loans and deposits, investment management, and mobile banking services including opening accounts and transacting online.
59GF Score

Get the complete analysis for TPE:2897

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.40
Price
NT$11.03
GF Value