Tidehold Development Co (TPE:9902) Cyclically Adjusted Revenue per Share: NT$2.93 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9902 Tidehold Development Co Ltd TPE:9902
70 GF Score
Price NT$13.50
GF Value NT$25.99
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Tidehold Development Co Cyclically Adjusted Revenue per Share?

Tidehold Development Co TPE:9902 -2.88% 70 Cyclically Adjusted Revenue per Share is NT$2.93 as of Dec. 2025. GuruFocus rates TPE:9902 with a GF Score™ of 70/100 and a GF Value™ of NT$25.99 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tidehold Development Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$2.494. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$2.93 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tidehold Development Co's average Cyclically Adjusted Revenue Growth Rate was 11.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tidehold Development Co was 10.80% per year. The lowest was 4.70% per year. And the median was 6.90% per year.

As of today (2026-07-17), Tidehold Development Co's current stock price is NT$13.50. Tidehold Development Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$2.93. Tidehold Development Co's Cyclically Adjusted PS Ratio of today is 4.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tidehold Development Co was 8.78. The lowest was 3.28. And the median was 5.77.


Tidehold Development Co  (TPE:9902) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tidehold Development Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=13.50/2.93
=4.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tidehold Development Co was 8.78. The lowest was 3.28. And the median was 5.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tidehold Development Co Cyclically Adjusted Revenue per Share Related Terms


Tidehold Development Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tidehold Development Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tidehold Development Co Cyclically Adjusted Revenue per Share Chart

Tidehold Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.20 2.34 2.50 2.62 2.93

Tidehold Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.62 2.68 2.71 2.73 2.93

TPE:9902 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Tidehold Development Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tidehold Development Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Tidehold Development Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tidehold Development Co's Cyclically Adjusted PS Ratio falls into.


TPE:9902
70GF Score
Tidehold Development Co Ltd TPE:9902
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tidehold Development Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tidehold Development Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.494/324.0540*324.0540
=2.494

Current CPI (Dec. 2025) = 324.0540.

Tidehold Development Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.176 238.132 0.240
201606 0.187 241.018 0.251
201609 0.052 241.428 0.070
201612 0.447 241.432 0.600
201703 0.039 243.801 0.052
201706 0.216 244.955 0.286
201709 0.160 246.819 0.210
201712 0.302 246.524 0.397
201803 0.186 249.554 0.242
201806 0.094 251.989 0.121
201809 0.243 252.439 0.312
201812 0.835 251.233 1.077
201903 0.227 254.202 0.289
201906 0.333 256.143 0.421
201909 0.418 256.759 0.528
201912 1.683 256.974 2.122
202003 0.829 258.115 1.041
202006 1.091 257.797 1.371
202009 0.669 260.280 0.833
202012 1.794 260.474 2.232
202103 0.620 264.877 0.759
202106 1.495 271.696 1.783
202109 0.436 274.310 0.515
202112 1.749 278.802 2.033
202203 0.149 287.504 0.168
202206 0.355 296.311 0.388
202209 0.201 296.808 0.219
202212 1.031 296.797 1.126
202303 0.392 301.836 0.421
202306 0.256 305.109 0.272
202309 0.442 307.789 0.465
202312 1.919 306.746 2.027
202403 1.457 312.332 1.512
202406 0.215 314.175 0.222
202409 0.080 315.301 0.082
202412 0.709 315.605 0.728
202503 0.644 319.799 0.653
202506 0.509 322.561 0.511
202509 0.212 324.800 0.212
202512 2.494 324.054 2.494

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$2.93 mean?
Tidehold Development Co (TPE:9902) has a Cyclically Adjusted Revenue per Share of NT$2.93 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tidehold Development Co and its competitors.
Is Tidehold Development Co's Cyclically Adjusted Revenue per Share too high?
Tidehold Development Co's current Cyclically Adjusted Revenue per Share is NT$2.93. Overall, Tidehold Development Co has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tidehold Development Co's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Tidehold Development Co's Cyclically Adjusted Revenue per Share of NT$2.93 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tidehold Development Co and its competitors. Tidehold Development Co's current Cyclically Adjusted Revenue per Share is NT$2.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tidehold Development Co stock overvalued right now?
Based on GuruFocus' analysis, Tidehold Development Co (TPE:9902) is currently considered Possible Value Trap. The stock's GF Value™ is NT$25.99, compared to a current price of NT$13.50 — trading 48.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$2.93. Tidehold Development Co's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tidehold Development Co (TPE:9902), the current Cyclically Adjusted Revenue per Share is NT$2.93 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tidehold Development Co (TPE:9902) Overvalued in 2026?

Based on GuruFocus' analysis, Tidehold Development Co stock appears to be undervalued. The current stock price of NT$13.50 is trading 48.1% below its estimated GF Value™ of NT$25.99. GuruFocus considers Tidehold Development Co to be Possible Value Trap.

Key valuation signals for TPE:9902:

  • Cyclically Adjusted Revenue per Share: NT$2.93
  • GF Value™: NT$25.99 vs. price of NT$13.50 (48.1% below fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the TPE:9902 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tidehold Development Co Business Description

Address No. 75, Yanping South Road, 2nd - 3rd Floor, Taipei, TWN
Tidehold Development Co Ltd has focused on the development of construction businesses, international trade, and leasing operations, with the objective of achieving business diversification and risk diversification as part of its long-term Plan. Its products are Imported vehicle sales; Environmental sanitation and cleaning vehicles sales; Construction material sales; Rent revenue; and Others. The company has presence in Taiwan.
70GF Score

Get the complete analysis for TPE:9902

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.50
Price
NT$25.99
GF Value