Kotobuki Spirits Co (TSE:2222) Cyclically Adjusted Revenue per Share: 円331.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2222 Kotobuki Spirits Co Ltd TSE:2222
98 GF Score
Price 円2,513.00
GF Value 円2,447.93
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Kotobuki Spirits Co Cyclically Adjusted Revenue per Share?

Kotobuki Spirits Co TSE:2222 +3.25% 98 Cyclically Adjusted Revenue per Share is 円331.33 as of Mar. 2026. GuruFocus rates TSE:2222 with a GF Score™ of 98/100 and a GF Value™ of 円2,447.93 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kotobuki Spirits Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円131.441. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円331.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kotobuki Spirits Co's average Cyclically Adjusted Revenue Growth Rate was 12.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kotobuki Spirits Co was 13.80% per year. The lowest was 5.30% per year. And the median was 8.40% per year.

As of today (2026-07-27), Kotobuki Spirits Co's current stock price is 円2513.00. Kotobuki Spirits Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円331.33. Kotobuki Spirits Co's Cyclically Adjusted PS Ratio of today is 7.58.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kotobuki Spirits Co was 10.42. The lowest was 3.36. And the median was 6.97.


Kotobuki Spirits Co  (TSE:2222) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kotobuki Spirits Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2513.00/331.33
=7.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kotobuki Spirits Co was 10.42. The lowest was 3.36. And the median was 6.97.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kotobuki Spirits Co Cyclically Adjusted Revenue per Share Related Terms


Kotobuki Spirits Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kotobuki Spirits Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kotobuki Spirits Co Cyclically Adjusted Revenue per Share Chart

Kotobuki Spirits Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 200.64 224.99 255.90 295.54 331.33

Kotobuki Spirits Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 295.54 304.09 312.29 324.62 331.33

TSE:2222 vs MDLZ, HSY, TR: Cyclically Adjusted Revenue per Share Comparison

For the Confectioners subindustry, Kotobuki Spirits Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kotobuki Spirits Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kotobuki Spirits Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kotobuki Spirits Co's Cyclically Adjusted PS Ratio falls into.


TSE:2222
98GF Score
Kotobuki Spirits Co Ltd TSE:2222
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kotobuki Spirits Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kotobuki Spirits Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=131.441/112.7000*112.7000
=131.441

Current CPI (Mar. 2026) = 112.7000.

Kotobuki Spirits Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 43.216 98.100 49.648
201609 51.909 98.000 59.695
201612 57.736 98.400 66.126
201703 56.242 98.100 64.612
201706 50.899 98.500 58.237
201709 59.765 98.800 68.173
201712 66.375 99.400 75.256
201803 63.229 99.200 71.834
201806 55.278 99.200 62.801
201809 62.641 99.900 70.667
201812 72.416 99.700 81.858
201903 71.678 99.700 81.024
201906 68.295 99.800 77.123
201909 75.585 100.100 85.099
201912 85.396 100.500 95.762
202003 61.090 100.300 68.643
202006 17.453 99.900 19.689
202009 33.349 99.900 37.622
202012 53.996 99.300 61.282
202103 44.335 99.900 50.016
202106 37.008 99.500 41.918
202109 39.849 100.100 44.865
202112 70.439 100.100 79.305
202203 59.579 101.100 66.415
202206 61.154 101.800 67.702
202209 68.026 103.100 74.360
202212 98.139 104.100 106.247
202303 95.024 104.400 102.579
202306 89.034 105.200 95.381
202309 96.645 106.200 102.560
202312 116.617 106.800 123.059
202403 109.250 107.200 114.855
202406 99.805 108.200 103.956
202409 111.684 108.900 115.581
202412 134.314 110.700 136.741
202503 119.294 111.100 121.012
202506 109.979 111.700 110.964
202509 121.838 112.000 122.599
202512 146.998 113.000 146.608
202603 131.441 112.700 131.441

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円331.33 mean?
Kotobuki Spirits Co (TSE:2222) has a Cyclically Adjusted Revenue per Share of 円331.33 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kotobuki Spirits Co and its competitors.
Is Kotobuki Spirits Co's Cyclically Adjusted Revenue per Share too high?
Kotobuki Spirits Co's current Cyclically Adjusted Revenue per Share is 円331.33. Overall, Kotobuki Spirits Co has a GF Score™ of 98/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kotobuki Spirits Co's Cyclically Adjusted Revenue per Share compare to MDLZ and HSY?
Kotobuki Spirits Co's Cyclically Adjusted Revenue per Share of 円331.33 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kotobuki Spirits Co and its competitors. Kotobuki Spirits Co's current Cyclically Adjusted Revenue per Share is 円331.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kotobuki Spirits Co stock overvalued right now?
Based on GuruFocus' analysis, Kotobuki Spirits Co (TSE:2222) is currently considered Fairly Valued. The stock's GF Value™ is 円2,447.93, compared to a current price of 円2,513.00 — trading 2.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円331.33. Kotobuki Spirits Co's overall GF Score™ is 98/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kotobuki Spirits Co (TSE:2222), the current Cyclically Adjusted Revenue per Share is 円331.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kotobuki Spirits Co (TSE:2222) Overvalued in 2026?

Based on GuruFocus' analysis, Kotobuki Spirits Co stock appears to be overvalued. The current stock price of 円2,513.00 is trading 2.7% above its estimated GF Value™ of 円2,447.93. GuruFocus considers Kotobuki Spirits Co to be Fairly Valued.

Key valuation signals for TSE:2222:

  • Cyclically Adjusted Revenue per Share: 円331.33
  • GF Value™: 円2,447.93 vs. price of 円2,513.00 (2.7% above fair value)
  • GF Score™: 98/100 with 6 warning signs

No single metric tells the full story. See the TSE:2222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kotobuki Spirits Co Business Description

Address 2028 Hatagasaki, Tottori Prefecture, Yonago, JPN
Kotobuki Spirits Co Ltd.is a Japan-based company which is engaged in the manufacture and sale of confectionery products under various shop brands. The company markets its products under Inaba's white rabbit, KAnoZA, Beauty & health care, JERSEY HILLS, Buddies of Izumo, Sanin Yoshirozu Honpo, Sousse castle of sweets, Raw material sales and others.
98GF Score

Get the complete analysis for TSE:2222

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,513.00
Price
円2,447.93
GF Value